| Revenue | NOK 800K | -22% |
| EBITDA | NOK 117K | -61% |
| Net profit | NOK 66K | -76% |
| Total assets | NOK 210K | +38% |
| Equity | NOK 153K | +76% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 431 | 403 | 1 094 | 763 | 762 | 506 | 511 | 68 | 0 | 240 | 640 | 880 | 1 020 | 800 |
| Staff expenses | −0 | −0 | −0 | −205 | −160 | −794 | −102 | −0 | −554 | −196 | −0 | −0 | −4 | −0 | −0 | −0 | −0 |
| EBITDA | −68 | −0 | −1 | 173 | 52 | −18 | 233 | 412 | −257 | 186 | −83 | 3 | −206 | −174 | 159 | 300 | 117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −28 | −45 |
| EBIT | −68 | −0 | −1 | 173 | 52 | −18 | 233 | 412 | −257 | 186 | −83 | 3 | −206 | −174 | 152 | 272 | 73 |
| Net financials | −0 | 0 | 0 | 1 | 0 | 9 | −2 | −1 | −4 | −1 | −1 | 0 | −0 | −1 | 1 | 0 | 0 |
| Profit before tax | −68 | −0 | −1 | 174 | 52 | −9 | 231 | 411 | −261 | 185 | −83 | 3 | −207 | −175 | 153 | 272 | 73 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 |
| Net profit | −68 | −0 | −1 | 174 | 52 | −9 | 231 | 317 | −261 | 185 | −83 | 3 | −207 | −175 | 153 | 272 | 66 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 1 | 303 | 290 | 627 | 358 | 551 | 298 | 265 | 99 | 83 | 84 | 270 | 236 | 152 | 210 |
| Equity | −393 | −393 | −394 | −220 | −168 | −178 | 53 | 370 | −61 | 124 | 41 | 43 | −163 | −338 | −185 | 87 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 396 | 396 | 524 | 458 | 804 | 304 | 181 | 359 | 141 | 58 | 40 | 47 | 608 | 421 | 65 | 58 |
| Total debt | 396 | 396 | 396 | 524 | 458 | 804 | 304 | 181 | 359 | 141 | 58 | 40 | 248 | 608 | 421 | 65 | 58 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Caroline Schilling | Chairman | 0 companies |