| Revenue | NOK 24,1M | +8% |
| EBITDA | NOK 2,7M | +47% |
| Net profit | NOK 1,9M | -9% |
| Total assets | NOK 7,4M | +9% |
| Equity | NOK 2,3M | +11% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 274 | 10 119 | 7 666 | 10 124 | 9 099 | 9 575 | 10 864 | 11 269 | 11 298 | 11 801 | 12 574 | 14 600 | 15 736 | 17 614 | 20 010 | 22 214 | 24 098 |
| Staff expenses | −2 360 | −2 698 | −2 986 | −3 040 | −3 515 | −3 899 | −4 294 | −4 823 | −4 351 | −4 840 | −5 295 | −5 790 | −6 598 | −6 267 | −6 886 | −7 394 | −7 989 |
| EBITDA | 79 | 878 | 242 | 1 366 | 855 | 748 | 963 | 751 | 711 | −113 | −58 | 843 | 314 | 633 | 854 | 1 824 | 2 685 |
| Depreciation & amort. | −20 | −40 | −51 | −42 | −66 | −80 | −118 | −123 | −106 | −113 | −90 | −79 | −26 | −59 | −65 | −125 | −226 |
| EBIT | 59 | 838 | 191 | 1 323 | 789 | 667 | 845 | 628 | 605 | −226 | −148 | 764 | 288 | 574 | 790 | 1 699 | 2 459 |
| Net financials | −25 | −8 | −1 | 2 | 5 | 3 | 1 | −1 | 2 | 115 | −4 | −26 | −5 | −8 | −10 | 815 | 24 |
| Profit before tax | 34 | 829 | 191 | 1 325 | 794 | 670 | 846 | 628 | 607 | −111 | −152 | 737 | 283 | 566 | 779 | 2 514 | 2 484 |
| Tax | 10 | 236 | 58 | 374 | 219 | 191 | 232 | 176 | 159 | −0 | −0 | 88 | 58 | 124 | 171 | 379 | 549 |
| Net profit | 25 | 594 | 133 | 952 | 575 | 479 | 614 | 452 | 448 | −111 | −152 | 649 | 225 | 441 | 608 | 2 135 | 1 935 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 561 | 1 915 | 1 848 | 3 233 | 2 631 | 2 505 | 2 812 | 2 888 | 3 175 | 2 297 | 2 374 | 4 040 | 3 893 | 4 241 | 5 038 | 6 754 | 7 376 |
| Equity | 161 | 754 | 688 | 739 | 714 | 694 | 808 | 1 259 | 1 007 | 896 | 744 | 1 393 | 1 618 | 1 603 | 1 676 | 2 111 | 2 346 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 16 | 42 | 37 |
| Short-term debt | 1 390 | 1 161 | 1 160 | 2 494 | 1 917 | 1 811 | 2 005 | 1 629 | 2 168 | 1 401 | 1 630 | 2 647 | 2 267 | 2 630 | 3 346 | 4 602 | 4 993 |
| Total debt | 1 400 | 1 161 | 1 160 | 2 494 | 1 917 | 1 811 | 2 005 | 1 629 | 2 168 | 1 401 | 1 630 | 2 647 | 2 275 | 2 637 | 3 362 | 4 644 | 5 030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Katt Invest As | Company | 32.0% | 32.0% | 2023 |
Prisme Holding As | Company | 32.0% | 32.0% | 2023 |
Kh Invest Holding As | Company | 4.0% | 4.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Trøan | Chief Executive Officer | 0 companies |
| Trond Tagge | Chairman | 0 companies |
| Hans Thomas Brovold | Board of Directors | 0 companies |