| Revenue | NOK 480K | — |
| EBITDA | NOK 420K | +846% |
| Net profit | NOK 414K | +8189% |
| Total assets | NOK 5,5M | +9% |
| Equity | NOK 1,6M | +35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 55 | 4 | 145 | 0 | 292 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −14 | 15 | −156 | 101 | −17 | 284 | 28 | −38 | −11 | −21 | −32 | −32 | −67 | −34 | −56 | 420 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −14 | 15 | −156 | 101 | −17 | 284 | 28 | −38 | −11 | −21 | −32 | −32 | −67 | −34 | −56 | 420 |
| Net financials | −62 | 29 | −20 | −67 | 20 | −8 | −17 | −17 | −32 | 5 993 | 1 414 | 15 540 | 54 167 | −76 133 | −9 | 51 | −7 |
| Profit before tax | −74 | 15 | −5 | −223 | 121 | −25 | 267 | 11 | −70 | 5 982 | 1 393 | 15 508 | 54 135 | −76 200 | −43 | −5 | 414 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −74 | 15 | −5 | −223 | 121 | −25 | 257 | 10 | −70 | 5 982 | 1 393 | 15 508 | 54 135 | −76 200 | −43 | −5 | 414 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 949 | 3 071 | 5 084 | 4 472 | 3 770 | 3 773 | 3 952 | 3 781 | 9 807 | 11 601 | 27 349 | 81 566 | 5 064 | 5 081 | 5 065 | 5 531 |
| Equity | 321 | 335 | 330 | 107 | 228 | 203 | 460 | 470 | 400 | 6 383 | 7 776 | 23 284 | 77 419 | 1 219 | 1 175 | 1 170 | 1 584 |
| Long-term debt | 391 | 0 | 0 | 0 | 4 010 | 1 290 | 932 | 3 141 | 3 074 | 3 119 | 3 167 | 3 322 | 3 330 | 2 900 | 2 742 | 2 670 | 2 624 |
| Short-term debt | 25 | 263 | 440 | 150 | 233 | 2 276 | 2 381 | 341 | 306 | 306 | 658 | 743 | 817 | 946 | 1 164 | 1 226 | 1 323 |
| Total debt | 416 | 614 | 2 741 | 4 977 | 4 244 | 3 566 | 3 313 | 3 482 | 3 380 | 3 425 | 3 826 | 4 065 | 4 147 | 3 845 | 3 906 | 3 895 | 3 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2006 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Julie Rosén | Deputy Member | 0 companies |
| Ståle Risa | Chief Executive Officer | 0 companies |