| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -39% |
| Net profit | NOK 60K | -34% |
| Total assets | NOK 2,6M | -6% |
| Equity | NOK 1,1M | +21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −28 | −22 | −18 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −28 | −22 | −18 | −25 |
| Net financials | 1 | 0 | 0 | 133 | 101 |
| Profit before tax | −35 | −28 | −22 | 115 | 76 |
| Tax | −7 | −6 | −5 | 25 | 16 |
| Net profit | −28 | −22 | −17 | 90 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 387 | 6 824 | 6 422 | 2 737 | 2 575 |
| Equity | 4 273 | 4 251 | 734 | 891 | 1 082 |
| Long-term debt | 0 | 0 | 0 | 1 602 | 1 377 |
| Short-term debt | 537 | 381 | 3 817 | 244 | 117 |
| Total debt | 3 114 | 2 573 | 5 688 | 1 846 | 1 493 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Mjønerud | Deputy Member | 0 companies |
| Arne Grimsrud | Chairman | 0 companies |