| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -56% |
| Net profit | NOK -31K | +89% |
| Total assets | NOK 6,6M | +0% |
| Equity | NOK 6,5M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −10 | −10 | −18 | −34 | −32 | −82 | −93 | −122 | −88 | −117 | −95 | −165 | −25 | −21 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −10 | −10 | −18 | −34 | −32 | −82 | −93 | −122 | −88 | −117 | −95 | −165 | −25 | −21 | −32 |
| Net financials | 287 | 586 | 966 | 798 | 1 038 | 1 129 | 1 265 | 697 | 1 590 | 1 410 | 12 138 | 276 | −225 | 4 | −257 | 2 |
| Profit before tax | 272 | 576 | 956 | 780 | 1 005 | 1 098 | 1 183 | 603 | 1 468 | 1 322 | 12 021 | 182 | −390 | −22 | −277 | −31 |
| Tax | 76 | 162 | 268 | 219 | 281 | 297 | 319 | −0 | 328 | 305 | −0 | 15 | −0 | −0 | −0 | −0 |
| Net profit | 195 | 414 | 688 | 562 | 724 | 801 | 864 | 603 | 1 141 | 1 017 | 12 021 | 167 | −390 | −22 | −277 | −31 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 104 | 18 812 | 19 311 | 19 564 | 19 539 | 20 006 | 20 039 | 23 386 | 24 556 | 39 479 | 15 778 | 16 559 | 6 807 | 6 938 | 6 640 | 6 628 |
| Equity | 3 196 | 3 042 | 3 730 | 4 291 | 5 015 | 5 366 | 5 230 | 5 833 | 6 974 | 3 491 | 15 512 | 15 679 | 6 789 | 6 767 | 6 490 | 6 459 |
| Long-term debt | 0 | 0 | 0 | 15 007 | 14 191 | 13 854 | 13 460 | 17 499 | 16 835 | 18 688 | 0 | 0 | 0 | 150 | 150 | 150 |
| Short-term debt | 120 | 206 | 292 | 266 | 333 | 786 | 1 349 | 53 | 747 | 17 300 | 266 | 880 | 18 | 21 | 0 | 18 |
| Total debt | 15 908 | 15 770 | 15 581 | 15 273 | 14 524 | 14 640 | 14 809 | 17 553 | 17 582 | 35 988 | 266 | 880 | 18 | 171 | 150 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isdal Consult As | Company | 34.0% | 34.0% | 2022 |
Hjh Invest As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingri Lem Isdal | Chief Executive Officer | 0 companies |
| Willy Dalheim | Chairman | 0 companies |
| Fredrik Isdal | Board of Directors | 0 companies |