| Revenue | NOK 1,4M | -12% |
| EBITDA | NOK 446K | -56% |
| Net profit | NOK -116K | -127% |
| Total assets | NOK 9M | -9% |
| Equity | NOK 1,7M | -39% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 045 | 1 034 | 1 056 | 1 056 | 998 | 1 327 | 1 477 | 1 471 | 1 326 | 1 429 | 1 446 | 1 402 | 1 332 | 1 365 | 1 542 | 1 355 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −0 |
| EBITDA | 671 | 606 | 428 | 338 | 591 | 775 | 955 | 786 | 684 | 597 | 705 | 715 | 675 | 679 | 1 012 | 446 |
| Depreciation & amort. | −235 | −244 | −249 | −249 | −241 | −218 | −239 | −239 | −239 | −239 | −218 | −199 | −208 | −209 | −215 | −215 |
| EBIT | 436 | 362 | 180 | 89 | 350 | 557 | 716 | 547 | 444 | 358 | 487 | 516 | 467 | 470 | 797 | 231 |
| Net financials | −561 | −356 | −379 | −402 | −396 | −432 | −251 | −219 | −210 | −209 | −215 | −244 | −198 | −158 | −243 | −380 |
| Profit before tax | −125 | 6 | −200 | −313 | −46 | 125 | 465 | 328 | 234 | 149 | 272 | 272 | 269 | 312 | 554 | −148 |
| Tax | −35 | 2 | −56 | −88 | −13 | 14 | 126 | 40 | 34 | 11 | 38 | 60 | 59 | 69 | 122 | −33 |
| Net profit | −90 | 4 | −144 | −225 | −33 | 111 | 340 | 289 | 200 | 138 | 234 | 212 | 210 | 244 | 432 | −116 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 084 | 11 404 | 11 270 | 11 245 | 12 826 | 12 176 | 12 371 | 11 829 | 11 499 | 10 718 | 10 793 | 10 585 | 10 381 | 10 153 | 9 899 | 9 043 |
| Equity | 2 523 | 2 629 | 2 702 | 2 747 | 2 714 | 2 825 | 2 318 | 2 606 | 2 751 | 2 273 | 2 491 | 2 586 | 2 660 | 2 664 | 2 852 | 1 736 |
| Long-term debt | 8 483 | 8 481 | 8 349 | 8 209 | 9 228 | 8 894 | 8 753 | 8 488 | 8 226 | 7 944 | 7 657 | 7 399 | 7 109 | 6 797 | 6 507 | 6 226 |
| Short-term debt | 78 | 294 | 220 | 290 | 884 | 457 | 1 300 | 734 | 522 | 501 | 645 | 601 | 613 | 691 | 540 | 1 080 |
| Total debt | 8 561 | 8 775 | 8 569 | 8 498 | 10 113 | 9 351 | 10 053 | 9 223 | 8 748 | 8 445 | 8 302 | 8 000 | 7 721 | 7 488 | 7 047 | 7 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hinnstein Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Austgard | Chief Executive Officer | 0 companies |
| Finn Håkon Jørstad | Chairman | 0 companies |
| Stig Arnvid Haram | Chairman | 0 companies |
| Oddvar Hugo Teigland | Board of Directors | 0 companies |
| Kjell Egil Gustavsen | Board of Directors | 0 companies |
| Vidar Molvær | Board of Directors | 0 companies |