| Revenue | NOK 363K | +4% |
| EBITDA | NOK 149K | -3% |
| Net profit | NOK 1,6M | +2245% |
| Total assets | NOK 8,5M | -4% |
| Equity | NOK 8,4M | +119% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 112 | 132 | 199 | 200 | 277 | 268 | 1 782 | 134 | 127 | 145 | 259 | 299 | 330 | 335 | 350 | 363 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −55 | 49 | −122 | 118 | 126 | 154 | 95 | 1 560 | 76 | 79 | 91 | 146 | 105 | 210 | 169 | 154 | 149 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −50 | −50 | −50 | −15 | −22 | −22 | −22 | −53 | −64 | −64 | −64 | −64 | −64 |
| EBIT | −55 | 49 | −122 | 118 | 76 | 104 | 45 | 1 545 | 54 | 57 | 69 | 92 | 41 | 146 | 105 | 90 | 85 |
| Net financials | 527 | 31 | −67 | −64 | −25 | −15 | −28 | 42 | 58 | 39 | 8 | −54 | −36 | −36 | −196 | −160 | 1 533 |
| Profit before tax | 472 | 80 | −189 | 55 | 51 | 89 | 17 | 1 587 | 112 | 96 | 77 | 38 | 5 | 110 | −91 | −70 | 1 618 |
| Tax | 232 | −6 | −0 | −0 | −0 | 30 | 18 | 364 | 19 | 16 | 12 | 8 | 1 | 27 | 22 | 4 | 19 |
| Net profit | 240 | 86 | −189 | 55 | 51 | 59 | −2 | 1 222 | 93 | 80 | 65 | 30 | 4 | 83 | −113 | −75 | 1 599 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 165 | 8 880 | 8 823 | 8 920 | 9 016 | 9 178 | 8 629 | 8 783 | 8 836 | 8 636 | 8 692 | 8 748 | 8 736 | 8 834 | 8 764 | 8 845 | 8 483 |
| Equity | 2 449 | 2 495 | 2 306 | 2 360 | 2 411 | 2 470 | 2 469 | 3 691 | 3 785 | 3 865 | 3 929 | 3 959 | 3 963 | 4 046 | 3 933 | 3 858 | 8 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 538 | 6 599 | 5 852 | 5 013 | 4 958 | 4 697 | 4 693 | 4 729 | 4 737 | 4 730 | 4 798 | 4 982 | 0 |
| Short-term debt | 272 | 40 | 66 | 66 | 66 | 109 | 307 | 79 | 94 | 74 | 70 | 60 | 37 | 58 | 33 | 4 | 39 |
| Total debt | 2 716 | 6 385 | 6 517 | 6 560 | 6 604 | 6 708 | 6 160 | 5 092 | 5 051 | 4 772 | 4 763 | 4 789 | 4 774 | 4 788 | 4 831 | 4 987 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lilly Merete Wennevold | Deputy Member | 0 companies |