| Revenue | NOK 103,8M | +13% |
| EBITDA | NOK 9,3M | -16% |
| Net profit | NOK 6,4M | -20% |
| Total assets | NOK 43M | +12% |
| Equity | NOK 18,8M | +9% |
| Employees | 59 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 541 | 20 179 | 26 574 | 31 356 | 38 703 | 35 949 | 34 872 | 44 014 | 50 882 | 63 178 | 70 942 | 70 527 | 64 867 | 90 826 | 69 889 | 92 119 | 103 818 |
| Staff expenses | −7 195 | −6 822 | −8 407 | −11 458 | −14 589 | −14 078 | −14 387 | −15 842 | −17 360 | −22 901 | −27 147 | −26 586 | −24 963 | −29 433 | −27 743 | −32 080 | −36 909 |
| EBITDA | 1 523 | 1 815 | 2 493 | 2 438 | 3 407 | 1 664 | 1 718 | 4 013 | 5 663 | 5 530 | 4 023 | 3 271 | 6 186 | 8 930 | 5 856 | 11 083 | 9 329 |
| Depreciation & amort. | −46 | −51 | −110 | −176 | −305 | −322 | −380 | −306 | −318 | −533 | −813 | −757 | −610 | −808 | −792 | −764 | −948 |
| EBIT | 1 477 | 1 764 | 2 383 | 2 261 | 3 102 | 1 342 | 1 338 | 3 707 | 5 346 | 4 997 | 3 209 | 2 514 | 5 576 | 8 121 | 5 064 | 10 318 | 8 380 |
| Net financials | 17 | 22 | −81 | −18 | −56 | −443 | −58 | 10 | −29 | −26 | −126 | −165 | −132 | −109 | −97 | −104 | −178 |
| Profit before tax | 1 494 | 1 786 | 2 302 | 2 243 | 3 046 | 899 | 1 279 | 3 717 | 5 317 | 4 971 | 3 083 | 2 349 | 5 444 | 8 012 | 4 966 | 10 214 | 8 203 |
| Tax | 454 | 515 | 673 | 647 | 890 | 366 | 357 | 1 036 | 1 336 | 1 193 | 729 | 532 | 1 189 | 1 757 | 1 093 | 2 245 | 1 816 |
| Net profit | 1 041 | 1 271 | 1 629 | 1 596 | 2 156 | 533 | 922 | 2 681 | 3 981 | 3 777 | 2 354 | 1 818 | 4 255 | 6 255 | 3 874 | 7 970 | 6 386 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 201 | 9 715 | 10 387 | 14 880 | 16 563 | 16 563 | 16 425 | 21 234 | 21 908 | 25 155 | 27 767 | 24 058 | 31 366 | 30 156 | 29 225 | 38 542 | 43 044 |
| Equity | 3 289 | 4 560 | 4 189 | 4 476 | 5 480 | 4 974 | 4 996 | 5 877 | 9 692 | 9 959 | 12 313 | 11 125 | 9 080 | 12 655 | 11 529 | 17 174 | 18 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 497 | 1 310 | 1 103 | 935 | 1 864 | 1 910 | 3 466 | 3 748 | 4 687 | 3 468 | 2 821 | 2 546 | 2 595 |
| Short-term debt | 4 912 | 4 168 | 5 290 | 8 799 | 9 586 | 10 279 | 10 326 | 14 422 | 10 352 | 13 287 | 11 989 | 9 185 | 17 599 | 14 033 | 14 875 | 18 821 | 21 671 |
| Total debt | 4 912 | 5 155 | 6 198 | 10 404 | 11 083 | 11 589 | 11 428 | 15 357 | 12 216 | 15 197 | 15 455 | 12 933 | 22 286 | 17 501 | 17 697 | 21 367 | 24 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nte Elektro As | Company | 60.0% | 60.0% | 2024 |
Dave Holding As | Company | 21.0% | 21.0% | 2024 |
Sørneset Holding As | Company | 19.0% | 19.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Eriksen | Chief Executive Officer | 0 companies |
| Tonje Buran | Board of Directors | 0 companies |
| Venke Breivik | Board of Directors | 0 companies |
| Svein Erik Svarte | Chairman | 0 companies |
| Astrid Von Heimburg | Board of Directors | 0 companies |
| Linda Elisabeth Rørdal Henriksen | Board of Directors | 0 companies |
| Knut Marius Steen | Board of Directors | 0 companies |
| Steinar Thoresen | Board of Directors | 0 companies |
| Håvard Henriksen | Board of Directors | 0 companies |
| Nina Margareth Hansen | Board of Directors | 0 companies |