| Revenue | NOK 0 | — |
| EBITDA | NOK -419K | -51% |
| Net profit | NOK 1,8M | +0% |
| Total assets | NOK 2,3M | -3% |
| Equity | NOK 408K | +106% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 | 0 | 0 | 13 | 60 | 15 | 60 | 62 | 57 | 29 | 24 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −132 | −519 | −383 | −84 | −507 | −509 | −297 | −0 | −0 | −0 | −0 | −0 | −0 | −228 | −237 |
| EBITDA | 0 | −53 | −13 | −13 | −148 | −504 | −608 | −95 | −493 | −511 | −400 | 2 | −16 | −18 | −35 | −36 | −27 | −278 | −419 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −53 | −13 | −13 | −148 | −504 | −608 | −95 | −493 | −511 | −400 | 2 | −16 | −18 | −35 | −36 | −27 | −278 | −419 |
| Net financials | 0 | 444 | 885 | 1 053 | 681 | 800 | 579 | 402 | 809 | 1 674 | 5 907 | 1 685 | 2 852 | 2 601 | 3 050 | 2 819 | 2 487 | 2 300 | 2 211 |
| Profit before tax | 0 | 391 | 872 | 1 041 | 532 | 296 | −29 | 307 | 316 | 1 164 | 5 507 | 1 687 | 2 836 | 2 583 | 3 015 | 2 784 | 2 460 | 2 022 | 1 792 |
| Tax | −0 | −0 | −0 | 131 | 338 | −0 | 150 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 289 | 393 | 412 | 238 | −0 |
| Net profit | 0 | 391 | 872 | 909 | 194 | 296 | −179 | 307 | 316 | 1 164 | 5 507 | 1 687 | 2 836 | 2 583 | 2 726 | 2 391 | 2 049 | 1 784 | 1 792 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 330 | 2 199 | 2 327 | 1 962 | 1 370 | 700 | 512 | 638 | 1 401 | 591 | 2 070 | 4 340 | 6 015 | 3 232 | 2 924 | 2 568 | 2 323 | 2 264 |
| Equity | — | 1 107 | 1 480 | 1 389 | 783 | 580 | 401 | 272 | 168 | 167 | 342 | 1 030 | 2 366 | 49 | 75 | 66 | 265 | 199 | 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 223 | 719 | 938 | 1 179 | 790 | 299 | 240 | 470 | 1 234 | 248 | 1 040 | 1 974 | 5 965 | 3 157 | 2 858 | 2 303 | 2 125 | 1 856 |
| Total debt | 0 | 223 | 719 | 938 | 1 179 | 790 | 299 | 240 | 470 | 1 234 | 248 | 1 040 | 1 974 | 5 965 | 3 157 | 2 858 | 2 303 | 2 125 | 1 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janicke Dybvik Mortensen | Deputy Member | 0 companies |
| Karine Dybvik | Chairman | 0 companies |