| Revenue | NOK 905K | -1% |
| EBITDA | NOK 520K | +122% |
| Net profit | NOK 521K | +46% |
| Total assets | NOK 15,2M | -23% |
| Equity | NOK 13,6M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 266 | 38 001 | 782 | 916 | 905 |
| Staff expenses | −150 | −0 | −0 | −188 | −43 |
| EBITDA | −220 | 1 022 | 291 | 235 | 520 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −220 | 1 022 | 291 | 235 | 520 |
| Net financials | −339 | −576 | −43 | 221 | 148 |
| Profit before tax | −559 | 447 | 248 | 455 | 668 |
| Tax | −123 | 98 | 55 | 99 | 147 |
| Net profit | −436 | 348 | 193 | 357 | 521 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49 545 | 27 522 | 19 142 | 19 782 | 15 228 |
| Equity | 17 644 | 17 993 | 17 413 | 13 930 | 13 555 |
| Long-term debt | 1 087 | 885 | 722 | 584 | 478 |
| Short-term debt | 30 815 | 8 644 | 1 007 | 5 269 | 1 195 |
| Total debt | 31 901 | 9 529 | 1 729 | 5 853 | 1 673 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Nordø | Chief Executive Officer | 0 companies |
| Erlend Hynne | Chief Executive Officer | 0 companies |
| Frithjof Andreas Lilje Riis | Chairman | 0 companies |
| Håkon Knudsen | Board of Directors | 0 companies |
| Ingeborg Lilje Riis Amundsen | Board of Directors | 0 companies |
| Leif Inge Bjerkan | Board of Directors | 0 companies |
| Therese Bjørstad Karlsen | Board of Directors | 0 companies |
| Erlend Drilsvik | Board of Directors | 0 companies |