| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | -128% |
| Net profit | NOK -36K | -63% |
| Total assets | NOK 2,3M | +3% |
| Equity | NOK 2,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 625 | 1 492 | 1 010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 |
| EBITDA | 1 727 | −12 | −570 | 0 | 0 | −59 | 0 | −195 | −99 | −54 | −186 | −40 | −123 | −31 | −24 | −54 |
| Depreciation & amort. | −650 | −644 | −638 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 077 | −656 | −1 208 | 0 | 0 | −59 | 0 | −195 | −99 | −54 | −186 | −40 | −123 | −31 | −24 | −54 |
| Net financials | −1 637 | −3 205 | −3 367 | 0 | 0 | 50 | 0 | −8 970 | −1 822 | 7 077 | 61 | 9 | 0 | 1 | 2 | 2 |
| Profit before tax | −560 | −3 861 | −4 575 | 0 | 0 | −9 | 0 | −9 165 | −1 921 | 7 023 | −125 | −31 | −122 | −30 | −22 | −52 |
| Tax | −62 | −998 | −1 201 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −0 | −16 |
| Net profit | −498 | −2 863 | −3 374 | 0 | 0 | −7 | 0 | −9 165 | −1 921 | 7 023 | −125 | −31 | −122 | 11 | −22 | −36 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 997 | 40 776 | 39 521 | — | — | 108 891 | 0 | 107 783 | 105 500 | 67 901 | 2 213 | 2 182 | 2 060 | 2 232 | 2 213 | 2 287 |
| Equity | −989 | −3 853 | 2 774 | — | — | −3 134 | 0 | 62 636 | 60 715 | 67 738 | 2 213 | 2 182 | 2 060 | 2 213 | 2 191 | 2 213 |
| Long-term debt | 39 228 | 38 431 | 33 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 758 | 6 197 | 3 561 | 0 | 0 | 112 024 | 0 | 39 273 | 39 983 | 163 | 0 | 0 | 0 | 19 | 22 | 74 |
| Total debt | 42 987 | 44 628 | 36 747 | 0 | 0 | 112 024 | 0 | 39 273 | 39 983 | 163 | 0 | 0 | 0 | 19 | 22 | 74 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energiflex As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Brede Magnussen | Board of Directors | 0 companies |
| Henrik Brede Magnussen | Chairman | 0 companies |