| Revenue | NOK 13K | +190% |
| EBITDA | NOK -16K | -93% |
| Net profit | NOK -16K | -93% |
| Total assets | NOK 22K | -2% |
| Equity | NOK -152K | -11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 281 | 315 | 444 | 113 | 1 | 2 | 135 | 40 | 1 | 4 | 4 | 8 | 43 | 7 | 5 | 4 | 13 |
| Staff expenses | −0 | −71 | −72 | −306 | −1 | −0 | −16 | −6 | −2 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −0 |
| EBITDA | 0 | 80 | 47 | −24 | 51 | −32 | −34 | 56 | 10 | −42 | −9 | −36 | −14 | −3 | −39 | −68 | −8 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 80 | 47 | −24 | 51 | −32 | −34 | 56 | 10 | −42 | −9 | −36 | −14 | −3 | −39 | −68 | −8 | −15 |
| Net financials | 0 | 29 | −38 | −4 | 3 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 109 | 10 | −27 | 54 | −32 | −34 | 56 | 10 | −42 | −9 | −36 | −14 | −3 | −39 | −68 | −8 | −15 |
| Tax | −0 | 15 | 15 | −0 | 9 | −0 | −0 | −0 | 1 | −10 | −2 | −7 | 19 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 93 | −5 | −27 | 46 | −32 | −34 | 56 | 9 | −32 | −7 | −28 | −33 | −3 | −39 | −68 | −8 | −15 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 240 | 265 | 194 | 241 | 178 | 119 | 175 | 88 | 51 | 43 | 38 | 83 | 102 | 74 | 27 | 23 | 22 |
| Equity | — | 141 | 136 | 108 | 154 | 122 | 88 | 144 | 82 | 51 | 43 | 15 | −18 | −21 | −60 | −128 | −136 | −152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 99 | 129 | 85 | 87 | 57 | 31 | 31 | 6 | 0 | 0 | 23 | 101 | 123 | 134 | 155 | 159 | 174 |
| Total debt | 0 | 99 | 129 | 85 | 87 | 57 | 31 | 31 | 6 | 0 | 0 | 23 | 101 | 123 | 134 | 155 | 159 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Dan Vaa Bermann | Chief Executive Officer | 0 companies |
| Hans Bernhard Biserød | Deputy Member | 0 companies |