| Revenue | NOK 17,2M | +15% |
| EBITDA | NOK -12,3M | +7% |
| Net profit | NOK 132,7M | -16% |
| Total assets | NOK 1,8B | +32% |
| Equity | NOK 897,5M | +9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 889 | 13 039 | 15 285 | 14 939 | 17 200 |
| Staff expenses | −8 405 | −11 160 | −9 510 | −11 852 | −13 469 |
| EBITDA | −4 559 | −12 659 | −9 337 | −13 257 | −12 320 |
| Depreciation & amort. | −134 | −157 | −304 | −315 | −308 |
| EBIT | −4 693 | −12 816 | −9 641 | −13 572 | −12 628 |
| Net financials | 22 106 | −16 035 | 29 254 | 192 170 | 167 429 |
| Profit before tax | 17 413 | −28 851 | 19 613 | 178 598 | 154 801 |
| Tax | 1 241 | −6 211 | 4 419 | 20 828 | 22 081 |
| Net profit | 16 172 | −22 640 | 15 194 | 157 770 | 132 720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 110 956 | 1 125 435 | 1 184 328 | 1 340 946 | 1 771 686 |
| Equity | 819 036 | 751 226 | 717 726 | 822 212 | 897 530 |
| Long-term debt | 263 730 | 326 839 | 386 493 | 355 382 | 755 129 |
| Short-term debt | 28 190 | 47 370 | 80 109 | 163 352 | 119 027 |
| Total debt | 291 920 | 374 209 | 466 602 | 518 734 | 874 156 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.87% | 32.87% | 2023 | |
| Company | 32.87% | 32.87% | 2023 | |
| Company | 32.87% | 32.87% | 2023 | |
| Company | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Johnsen Wilhelmsen | Chief Executive Officer | 0 companies |
| Vibeke Rivelsrud | Board of Directors | 0 companies |
| Per Kumle | Board of Directors | 0 companies |
| Ole Jakob Wold | Board of Directors | 0 companies |
| Kristin Rivelsrud Juul Møller | Board of Directors | 0 companies |
| Jan Erik Rivelsrud | Board of Directors | 0 companies |
| Leif Teksum | Chairman | 0 companies |