| Revenue | NOK 6,6M | +1% |
| EBITDA | NOK 4,5M | +30% |
| Net profit | NOK 1,6M | +196% |
| Total assets | NOK 38,7M | +2% |
| Equity | NOK 5M | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 263 | 9 899 | 9 908 | 8 308 | 6 173 | 6 455 | 6 390 | 5 452 | 6 215 | 5 949 | 4 745 | 3 163 | 4 174 | 4 059 | 4 710 | 4 906 | 6 594 | 6 649 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 883 | 3 513 | 4 784 | 4 532 | 3 320 | 3 763 | 3 709 | 2 822 | 3 385 | 3 324 | 2 447 | 1 606 | 2 555 | 2 368 | 2 191 | 2 762 | 3 484 | 4 528 |
| Depreciation & amort. | −471 | −809 | −1 525 | −1 404 | −952 | −936 | −915 | −827 | −814 | −814 | −814 | −720 | −764 | −764 | −762 | −755 | −734 | −742 |
| EBIT | 2 412 | 2 704 | 3 259 | 3 128 | 2 368 | 2 828 | 2 794 | 1 995 | 2 572 | 2 511 | 1 633 | 886 | 1 791 | 1 604 | 1 429 | 2 007 | 2 750 | 3 785 |
| Net financials | −3 482 | −2 496 | −2 204 | −2 333 | −2 194 | −2 486 | −2 496 | −3 941 | −1 914 | −1 844 | −1 767 | −1 821 | −1 134 | −946 | −1 323 | −1 968 | −2 051 | −1 718 |
| Profit before tax | −1 070 | 209 | 1 055 | 795 | 174 | 342 | 299 | −1 946 | 657 | 667 | −134 | −935 | 658 | 658 | 106 | 39 | 699 | 2 067 |
| Tax | −0 | −0 | 51 | 234 | 49 | 80 | 81 | −495 | 131 | 148 | −42 | −206 | 145 | 145 | 23 | 9 | 154 | 455 |
| Net profit | −1 070 | 209 | 1 003 | 561 | 125 | 262 | 218 | −1 450 | 526 | 519 | −92 | −729 | 513 | 513 | 83 | 30 | 545 | 1 612 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 163 | 51 964 | 51 983 | 47 970 | 46 146 | 45 470 | 43 853 | 43 177 | 43 908 | 43 929 | 40 526 | 40 308 | 40 424 | 39 830 | 38 655 | 37 905 | 37 846 | 38 704 |
| Equity | −970 | 4 139 | 5 142 | 5 703 | 5 828 | 6 090 | 6 308 | 4 857 | 5 384 | 5 903 | 5 810 | 5 081 | 5 594 | 6 107 | 6 190 | 6 220 | 6 766 | 5 002 |
| Long-term debt | 0 | 41 971 | 40 363 | 38 829 | 37 101 | 35 857 | 34 593 | 35 620 | 34 768 | 34 260 | 33 236 | 33 832 | 33 695 | 32 713 | 31 610 | 30 492 | 29 985 | 29 659 |
| Short-term debt | 62 132 | 5 854 | 6 477 | 3 438 | 3 217 | 3 523 | 2 951 | 2 700 | 3 757 | 3 766 | 1 480 | 1 395 | 1 135 | 1 010 | 855 | 1 193 | 1 095 | 4 043 |
| Total debt | 62 132 | 47 825 | 46 840 | 42 266 | 40 318 | 39 381 | 37 545 | 38 320 | 38 525 | 38 026 | 34 716 | 35 226 | 34 830 | 33 723 | 32 465 | 31 684 | 31 080 | 33 702 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xceptor As | Company | 33.3% | 33.3% | 2023 |
Tveit Invest As | Company | 33.3% | 33.3% | 2023 |
Vasshus Investering As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristian Vasshus | Board of Directors | 0 companies |
| Per Gunnar Vigre | Chairman | 0 companies |
| Børge Kverneland | Chairman | 0 companies |
| Ola Soppeland | Chairman | 0 companies |
| Knut Johan Tveit | Board of Directors | 0 companies |