| Revenue | NOK 258,3M | +106% |
| EBITDA | NOK 19,4M | +267% |
| Net profit | NOK 7,1M | +130% |
| Total assets | NOK 179,9M | +27% |
| Equity | NOK 48,5M | +17% |
| Employees | 49 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 022 | 51 888 | 40 455 | 72 325 | 63 965 | 44 861 | 119 483 | 122 894 | 88 580 | 54 171 | 114 224 | 125 581 | 258 295 |
| Staff expenses | −0 | −8 861 | −19 536 | −24 883 | −20 480 | −23 290 | −26 841 | −34 184 | −0 | −32 057 | −31 756 | −36 283 | −0 | −0 |
| EBITDA | 0 | −19 900 | −29 914 | −55 682 | 3 642 | −4 485 | −8 677 | 26 270 | 21 110 | 4 764 | −2 362 | 8 314 | −11 582 | 19 394 |
| Depreciation & amort. | −0 | −9 | −179 | −584 | −334 | −1 437 | −1 662 | −2 032 | −2 724 | −16 916 | −13 037 | −16 519 | −13 538 | −14 081 |
| EBIT | 0 | −19 909 | −30 093 | −56 266 | 3 308 | −5 922 | −10 339 | 24 238 | 18 387 | −12 151 | −15 399 | −8 205 | −25 120 | 5 313 |
| Net financials | 0 | −7 366 | −7 615 | −3 271 | −880 | −4 555 | 19 555 | 53 085 | 15 913 | 2 495 | −439 | −699 | 1 134 | 1 831 |
| Profit before tax | 0 | −27 275 | −37 707 | −59 537 | 2 428 | −10 476 | 9 215 | 77 323 | 34 300 | −9 656 | −15 838 | −8 904 | −23 986 | 7 144 |
| Tax | −0 | −7 654 | −7 915 | −16 591 | 458 | −3 016 | 3 740 | 20 897 | 9 328 | 72 | −2 779 | 4 343 | −0 | −0 |
| Net profit | 0 | −19 621 | −29 792 | −42 946 | 1 971 | −7 460 | 5 475 | 56 426 | 24 972 | −9 728 | −13 059 | −13 247 | −23 986 | 7 144 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 96 891 | 115 252 | 88 282 | 131 610 | 137 668 | 246 964 | 314 408 | 220 213 | 177 884 | 117 626 | 98 077 | 141 630 | 179 896 |
| Equity | — | −11 533 | −16 325 | 58 459 | 60 430 | 52 969 | 58 445 | 114 871 | 137 543 | 159 636 | 78 577 | 65 331 | 41 345 | 48 489 |
| Long-term debt | 0 | 83 018 | 91 344 | 4 417 | 3 417 | 2 417 | 0 | 0 | 0 | 0 | 0 | 533 | 0 | 0 |
| Short-term debt | 0 | 25 406 | 40 233 | 25 406 | 67 764 | 82 282 | 188 519 | 199 537 | 82 670 | 18 249 | 39 048 | 32 214 | 100 285 | 131 407 |
| Total debt | 0 | 108 424 | 131 577 | 29 823 | 71 181 | 84 699 | 188 519 | 199 537 | 82 670 | 18 249 | 39 048 | 32 746 | 100 285 | 131 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Sørheim | Chief Executive Officer | 0 companies |
| Trevor Brian Martin | Chairman | 0 companies |
| Robbert Oudendijk | Board of Directors | 0 companies |