| Revenue | NOK 51,3M | -20% |
| EBITDA | NOK 7,2M | +95% |
| Net profit | NOK 5,5M | +78% |
| Total assets | NOK 19M | -7% |
| Equity | NOK 9,2M | +21% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 44 595 | 65 576 | 67 273 | 64 516 | 51 340 |
| Staff expenses | −30 565 | −41 966 | −46 482 | −41 635 | −27 902 |
| EBITDA | 2 294 | 7 435 | 3 164 | 3 686 | 7 205 |
| Depreciation & amort. | −185 | −210 | −210 | −211 | −180 |
| EBIT | 2 109 | 7 224 | 2 954 | 3 475 | 7 026 |
| Net financials | −110 | −24 | 206 | 36 | 210 |
| Profit before tax | 1 999 | 7 201 | 3 160 | 3 511 | 7 235 |
| Tax | 449 | 1 661 | 1 141 | 415 | 1 726 |
| Net profit | 1 550 | 5 539 | 2 019 | 3 096 | 5 509 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17 895 | 25 058 | 22 451 | 20 324 | 18 958 |
| Equity | 6 414 | 10 403 | 7 815 | 7 599 | 9 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 481 | 14 655 | 14 637 | 12 725 | 9 755 |
| Total debt | 11 481 | 14 655 | 14 637 | 12 725 | 9 755 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ødegaard | Chief Executive Officer | 0 companies |
| Ida Kristine Tungehaug | Board of Directors | 0 companies |
| Hedda Emilie Bratt | Board of Directors | 0 companies |
| Patrick Tuhus | Board of Directors | 0 companies |