| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | +19% |
| Net profit | NOK -2,1M | -21% |
| Total assets | NOK 82,6M | +14% |
| Equity | NOK -10,9M | -24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 069 | 0 | 0 | 0 | 1 160 | 1 266 | 0 | 0 | 0 | 0 | 4 697 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −7 732 | −0 | −0 | −0 | −1 594 | −1 380 | −1 141 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 849 | −222 | −326 | −389 | −1 008 | −735 | −1 437 | −217 | −134 | −290 | 4 280 | −358 | −240 | −259 | −259 | −125 | −102 |
| Depreciation & amort. | −10 016 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 167 | −222 | −326 | −389 | −1 008 | −735 | −1 437 | −217 | −134 | −290 | 4 280 | −358 | −240 | −259 | −259 | −125 | −102 |
| Net financials | −20 746 | −20 | 327 | 28 141 | 5 395 | 75 375 | 50 169 | 850 | −1 141 | −4 805 | −344 | −7 227 | −2 164 | −800 | −5 452 | −2 116 | −2 621 |
| Profit before tax | −21 913 | −242 | 0 | 27 752 | 4 388 | 74 640 | 48 732 | 632 | −1 276 | −5 095 | 3 936 | −7 585 | −2 404 | −1 059 | −5 711 | −2 241 | −2 722 |
| Tax | −4 358 | −67 | 15 | 776 | 1 232 | 1 619 | −296 | 180 | 94 | −21 | 26 | −178 | −155 | −123 | −310 | −493 | −599 |
| Net profit | −17 648 | −175 | −15 | 26 976 | 3 155 | 73 021 | 49 029 | 452 | −1 370 | −5 074 | 3 910 | −7 407 | −2 249 | −936 | −5 401 | −1 748 | −2 123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 098 | 63 103 | 53 053 | 80 845 | 88 353 | 142 245 | 76 170 | 51 554 | 51 394 | 37 960 | 84 976 | 78 367 | 77 076 | 77 416 | 73 877 | 72 696 | 82 638 |
| Equity | 6 434 | 53 068 | 53 053 | 60 029 | 63 184 | 26 205 | 60 234 | 48 686 | 47 316 | 12 242 | 8 924 | 1 517 | −732 | −1 667 | −7 068 | −8 816 | −10 939 |
| Long-term debt | 225 900 | 0 | 0 | 0 | 20 474 | 0 | 0 | 0 | 0 | 0 | 33 712 | 33 712 | 33 712 | 33 712 | 33 375 | 77 154 | 88 982 |
| Short-term debt | 38 751 | 10 035 | 0 | 20 816 | 4 695 | 116 040 | 15 936 | 2 868 | 4 077 | 25 718 | 42 339 | 43 138 | 44 096 | 45 371 | 47 570 | 4 357 | 4 595 |
| Total debt | 264 652 | 10 035 | 0 | 20 816 | 25 169 | 116 040 | 15 936 | 2 868 | 4 077 | 25 718 | 76 051 | 76 850 | 77 808 | 79 083 | 80 945 | 81 511 | 93 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Renh Holding As | Company | 100.0% | 100.0% | 2024 |
Reitan Eiendom As | Company | 50.0% | 50.0% | 2022 |
Ursus Invest As | Company | 32.5% | 32.5% | 2022 |
Lyng Gruppen As | Company | 17.5% | 17.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Svendsen | Contact Person | 0 companies |
| Terje Haugen | Board of Directors | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |