| Revenue | NOK 2,5M | +26% |
| EBITDA | NOK 869K | +170% |
| Net profit | NOK 11,2M | +326% |
| Total assets | NOK 18,6M | +27% |
| Equity | NOK 16,4M | +51% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 10 | 0 | 30 | 0 | 112 | 732 | 502 | 520 | 357 | 659 | 749 | 637 | 923 | 993 | 1 992 | 2 506 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 |
| EBITDA | 149 | −172 | −176 | −179 | −260 | −184 | 433 | 203 | 339 | 119 | 328 | 499 | 478 | 234 | −264 | 322 | 869 |
| Depreciation & amort. | −6 | −6 | −3 | −0 | −0 | −0 | −18 | −32 | −32 | −32 | −32 | −14 | −0 | −44 | −189 | −189 | −1 470 |
| EBIT | 143 | −178 | −179 | −179 | −260 | −184 | 414 | 171 | 307 | 86 | 295 | 485 | 478 | 190 | −452 | 133 | −601 |
| Net financials | −9 705 | 10 266 | 12 774 | −784 | −2 251 | 6 463 | 3 499 | −7 711 | 15 418 | 8 445 | −11 644 | 9 041 | 47 685 | 98 558 | −88 491 | −5 093 | 11 800 |
| Profit before tax | −9 562 | 10 088 | 12 595 | −963 | −2 510 | 6 278 | 3 913 | −7 540 | 15 725 | 8 531 | −11 349 | 9 526 | 48 163 | 98 748 | −88 943 | −4 960 | 11 200 |
| Tax | 214 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 776 | 10 088 | 12 595 | −963 | −2 510 | 6 278 | 3 913 | −7 540 | 15 725 | 8 531 | −11 349 | 9 526 | 48 163 | 98 748 | −88 943 | −4 960 | 11 200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 389 | 17 159 | 23 206 | 20 333 | 15 888 | 14 401 | 51 916 | 44 574 | 48 572 | 49 767 | 10 596 | 29 137 | 122 197 | 218 815 | 32 152 | 14 609 | 18 572 |
| Equity | −8 947 | 1 141 | 11 737 | 5 774 | 3 263 | 9 466 | 13 379 | 4 524 | 15 749 | 16 794 | 4 906 | 9 137 | 50 780 | 124 916 | 29 648 | 10 809 | 16 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 849 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 336 | 16 018 | 11 469 | 14 559 | 12 624 | 4 935 | 38 537 | 40 050 | 32 823 | 32 973 | 5 689 | 20 000 | 55 567 | 93 899 | 2 503 | 3 799 | 2 218 |
| Total debt | 19 336 | 16 018 | 11 469 | 14 559 | 12 624 | 4 935 | 38 537 | 40 050 | 32 823 | 32 973 | 5 689 | 20 000 | 71 417 | 93 899 | 2 503 | 3 799 | 2 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Marie Karlsen Rogne | Deputy Member | 0 companies |
| Terje Rogne | Chairman | 0 companies |