| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | +22% |
| Net profit | NOK 8,6M | +60% |
| Total assets | NOK 81,7M | +12% |
| Equity | NOK 76,3M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −76 | −41 | −38 | −42 | −49 | −43 | −52 | −46 | −54 | −70 | −58 | −71 | −76 | −115 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −76 | −41 | −38 | −42 | −49 | −43 | −52 | −46 | −54 | −70 | −58 | −71 | −76 | −115 | −90 |
| Net financials | 932 | 935 | 1 084 | 10 730 | 3 362 | 1 774 | 756 | 3 321 | 22 684 | 3 921 | 6 567 | 5 316 | 28 494 | 5 620 | 9 056 |
| Profit before tax | 856 | 894 | 1 046 | 10 688 | 3 313 | 1 731 | 704 | 3 275 | 22 630 | 3 851 | 6 509 | 5 245 | 28 418 | 5 504 | 8 966 |
| Tax | −33 | 83 | 287 | −57 | −0 | −0 | −0 | 21 | 24 | 88 | 139 | 104 | 51 | 99 | 336 |
| Net profit | 889 | 811 | 759 | 10 745 | 3 313 | 1 731 | 704 | 3 254 | 22 606 | 3 763 | 6 371 | 5 141 | 28 368 | 5 405 | 8 630 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 682 | 13 240 | 13 134 | 23 638 | 23 212 | 21 954 | 22 577 | 24 089 | 46 203 | 48 042 | 53 964 | 54 075 | 72 400 | 72 844 | 81 711 |
| Equity | 10 495 | 11 306 | 12 065 | 18 410 | 19 724 | 20 455 | 20 809 | 23 563 | 44 168 | 47 431 | 48 802 | 43 943 | 67 311 | 72 716 | 76 346 |
| Long-term debt | 0 | 0 | 776 | 800 | 1 344 | 1 498 | 1 415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 099 | 925 | 294 | 4 428 | 2 144 | 1 | 353 | 526 | 2 035 | 611 | 5 162 | 10 132 | 5 090 | 128 | 5 365 |
| Total debt | 2 188 | 1 935 | 1 070 | 5 227 | 3 488 | 1 499 | 1 768 | 526 | 2 035 | 611 | 5 162 | 10 132 | 5 090 | 128 | 5 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Scheele Samuelsen | Deputy Member | 0 companies |
| Per Reinholt Samuelsen | Chairman | 0 companies |
| Bjørg Scheele | Chairman | 0 companies |