| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -3% |
| Net profit | NOK -280K | +20% |
| Total assets | NOK 11,7M | +0% |
| Equity | NOK 6,8M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 133 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −27 | −150 | −92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 189 | −349 | −67 | −61 | −29 | −28 | −5 891 | −418 | 296 | −538 | −118 | 6 399 | −54 | −55 | −45 | −51 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 189 | −349 | −67 | −61 | −29 | −28 | −5 891 | −418 | 296 | −538 | −118 | 6 399 | −54 | −55 | −45 | −51 | −53 |
| Net financials | 18 932 | −16 835 | −19 433 | −59 | 211 | −0 | 8 049 | 517 | −580 | 639 | 105 | 459 | −161 | 197 | −214 | −297 | −227 |
| Profit before tax | 17 743 | −17 183 | −19 500 | −120 | 182 | −28 | 2 158 | 99 | −284 | 102 | −14 | 6 858 | −216 | 141 | −259 | −348 | −280 |
| Tax | −110 | −0 | −0 | −0 | 91 | −0 | 127 | 70 | −0 | 103 | 13 | 89 | −43 | 31 | −0 | −0 | −0 |
| Net profit | 17 853 | −17 183 | −19 500 | −120 | 90 | −28 | 2 031 | 30 | −284 | −1 | −26 | 6 768 | −173 | 110 | −259 | −348 | −280 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 382 | 50 939 | 45 | 15 | 1 | 41 | 5 947 | 9 637 | 9 781 | 10 123 | 10 393 | 17 456 | 14 103 | 14 014 | 11 755 | 11 701 | 11 652 |
| Equity | 36 048 | 18 865 | −635 | −755 | −665 | −692 | 1 339 | 1 180 | 1 364 | 1 037 | 1 010 | 7 778 | 7 605 | 7 716 | 7 457 | 7 109 | 6 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 692 | 8 008 | 7 967 | 8 640 | 9 288 | 9 570 | 6 495 | 6 263 | 4 296 | 4 592 | 4 819 |
| Short-term debt | 6 256 | 5 122 | 242 | 346 | 666 | 733 | 916 | 449 | 450 | 447 | 95 | 108 | 3 | 35 | 3 | 0 | 4 |
| Total debt | 37 334 | 32 074 | 680 | 770 | 666 | 733 | 4 608 | 8 457 | 8 417 | 9 087 | 9 383 | 9 678 | 6 498 | 6 298 | 4 299 | 4 592 | 4 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitrium As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Merethe Lundeby | Deputy Member | 0 companies |
| Jan Petter Lundeby | Chairman | 0 companies |