| Revenue | NOK 121K | -80% |
| EBITDA | NOK -123K | -122% |
| Net profit | NOK -207K | -164% |
| Total assets | NOK 3,1M | -11% |
| Equity | NOK 2,7M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 389 | 386 | 227 | 608 | 121 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 237 | 275 | 52 | 557 | −123 |
| Depreciation & amort. | −98 | −111 | −142 | −142 | −140 |
| EBIT | 139 | 164 | −89 | 415 | −263 |
| Net financials | 0 | 0 | −0 | 1 | −2 |
| Profit before tax | 139 | 164 | −90 | 416 | −265 |
| Tax | 31 | 36 | −20 | 91 | −0 |
| Net profit | 108 | 128 | −70 | 325 | −207 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 003 | 3 032 | 3 306 | 3 461 | 3 063 |
| Equity | 2 661 | 2 439 | 2 369 | 2 694 | 2 723 |
| Long-term debt | 140 | 137 | 117 | 132 | 0 |
| Short-term debt | 203 | 457 | 819 | 635 | 266 |
| Total debt | 342 | 593 | 937 | 767 | 341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TF Deputy Member | Deputy Member | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2006 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Remy Borgersen | Chief Executive Officer | 0 companies |
| Tore Fjeldheim | Deputy Member | 0 companies |
| Rino Oddvar Borgersen | Chairman | 0 companies |
| Turid Eli Borgersen | Board of Directors | 0 companies |
| Kjetil Knudsen | Chairman | 0 companies |