| Revenue | NOK 47,4M | +3% |
| EBITDA | NOK -199K | -104% |
| Net profit | NOK -887K | -130% |
| Total assets | NOK 18,8M | +1% |
| Equity | NOK 10,5M | -7% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 341 | 28 666 | 37 091 | 46 017 | 47 437 |
| Staff expenses | −4 059 | −6 494 | −9 298 | −12 310 | −16 026 |
| EBITDA | 3 195 | 6 062 | 5 300 | 4 791 | −199 |
| Depreciation & amort. | −77 | −91 | −398 | −738 | −794 |
| EBIT | 3 118 | 5 971 | 4 902 | 4 053 | −993 |
| Net financials | −17 | −28 | −262 | −248 | −118 |
| Profit before tax | 3 101 | 5 943 | 4 640 | 3 806 | −1 111 |
| Tax | 691 | 1 328 | 1 059 | 886 | −224 |
| Net profit | 2 410 | 4 615 | 3 580 | 2 920 | −887 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 706 | 14 633 | 17 356 | 18 670 | 18 831 |
| Equity | 4 076 | 4 851 | 8 431 | 11 351 | 10 515 |
| Long-term debt | 0 | 0 | 1 076 | 868 | 669 |
| Short-term debt | 6 630 | 9 782 | 7 848 | 6 450 | 7 647 |
| Total debt | 6 630 | 9 782 | 8 924 | 7 318 | 8 316 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LY Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Moen | Chief Executive Officer | 0 companies |
| Laila Yvonne Venbakken Hovland | Chief Executive Officer | 0 companies |
| Hans Kristian Ulvestad | Chairman | 0 companies |
| Lene Aaby Reistad | Board of Directors | 0 companies |
| Mads Ledang | Board of Directors | 0 companies |
| Lene Aaby | Board of Directors | 0 companies |