| Revenue | NOK 138,6M | +10% |
| EBITDA | NOK 5,3M | +115% |
| Net profit | NOK 4,3M | +131% |
| Total assets | NOK 73,6M | +30% |
| Equity | NOK 17,5M | +1% |
| Employees | 87 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 878 | 103 426 | 125 653 | 100 789 | 104 742 | 129 205 | 127 985 | 165 655 | 109 889 | 98 975 | 107 961 | 126 027 | 125 955 | 138 634 |
| Staff expenses | −25 928 | −32 134 | −36 886 | −33 759 | −37 880 | −36 314 | −42 941 | −46 916 | −40 580 | −36 004 | −37 061 | −42 769 | −49 596 | −65 848 |
| EBITDA | 4 920 | 8 431 | 8 027 | 6 715 | 6 679 | 9 864 | 4 924 | 5 441 | 3 475 | −7 076 | 3 908 | 6 951 | 2 461 | 5 293 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −549 | −1 090 | −1 334 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 920 | 8 431 | 8 027 | 6 715 | 6 129 | 8 774 | 3 589 | 5 441 | 3 475 | −7 076 | 3 908 | 6 951 | 2 461 | 5 293 |
| Net financials | 35 | 169 | 462 | 95 | −5 | −25 | 64 | 27 | 758 | 116 | 1 560 | 464 | −81 | 116 |
| Profit before tax | 4 955 | 8 600 | 8 489 | 6 810 | 6 124 | 8 749 | 3 654 | 5 468 | 4 234 | −6 960 | 5 468 | 7 415 | 2 380 | 5 409 |
| Tax | 1 500 | 2 255 | 2 293 | 1 782 | 1 550 | 2 185 | 865 | 1 233 | 817 | −1 544 | 903 | 1 586 | 539 | 1 157 |
| Net profit | 3 456 | 6 345 | 6 196 | 5 028 | 4 574 | 6 564 | 2 789 | 4 235 | 3 416 | −5 416 | 4 566 | 5 829 | 1 841 | 4 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 455 | 35 039 | 55 457 | 37 017 | 48 222 | 63 807 | 47 699 | 48 732 | 55 996 | 44 204 | 57 930 | 61 113 | 56 799 | 73 607 |
| Equity | 6 939 | 6 284 | 7 980 | 8 508 | 9 882 | 13 196 | 12 735 | 16 970 | 20 386 | 11 970 | 16 536 | 15 365 | 17 206 | 17 457 |
| Long-term debt | 2 456 | 4 135 | 4 311 | 2 627 | 2 235 | 2 009 | 3 163 | 4 076 | 2 428 | 3 530 | 5 680 | 4 748 | 5 323 | 16 488 |
| Short-term debt | 17 060 | 21 020 | 38 956 | 21 671 | 31 006 | 43 063 | 27 437 | 23 002 | 28 419 | 22 884 | 26 409 | 31 420 | 28 570 | 33 962 |
| Total debt | 19 516 | 25 155 | 43 267 | 24 299 | 33 240 | 45 072 | 30 599 | 27 077 | 30 846 | 26 413 | 32 089 | 36 168 | 33 893 | 50 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erv Invest As | Company | 65.1% | 65.1% | 2022 |
Sørvest Engineering As | Company | 20.0% | 20.0% | 2022 |
Armo Holding As | Company | 10.0% | 10.0% | 2022 |
Øystein Spetland As | Company | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Våge | Chief Executive Officer | 0 companies |
| Grethe Westmoen | Board of Directors | 0 companies |
| Arne Gyland | Board of Directors | 0 companies |
| Rolf Pettersen | Board of Directors | 0 companies |
| Solveig Eikeland Våge | Board of Directors | 0 companies |
| Peder Andersen | Board of Directors | 0 companies |