| Revenue | NOK 3,7M | -19% |
| EBITDA | NOK -737K | -103% |
| Net profit | NOK -800K | -102% |
| Total assets | NOK 2,3M | +12% |
| Equity | NOK -273K | -152% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 794 | 4 585 | 5 250 | 4 933 | 4 645 | 4 442 | 5 100 | 5 629 | 4 836 | 4 550 | 3 707 |
| Staff expenses | −983 | −973 | −1 080 | −960 | −927 | −1 002 | −944 | −1 089 | −1 062 | −1 092 | −1 144 |
| EBITDA | −225 | 30 | 370 | 226 | −44 | −42 | 265 | 474 | 8 | −364 | −737 |
| Depreciation & amort. | −51 | −37 | −30 | −24 | −19 | −15 | −12 | −10 | −8 | −6 | −25 |
| EBIT | −275 | −7 | 340 | 202 | −63 | −58 | 253 | 464 | 0 | −370 | −762 |
| Net financials | 2 | −14 | −15 | −16 | −25 | −30 | −26 | −18 | −14 | −27 | −38 |
| Profit before tax | −273 | −21 | 325 | 185 | −88 | −87 | 226 | 446 | −14 | −397 | −800 |
| Tax | −31 | −0 | 36 | 45 | −20 | −19 | 50 | 98 | −3 | −0 | −0 |
| Net profit | −242 | −21 | 289 | 141 | −68 | −68 | 176 | 348 | −11 | −397 | −800 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 834 | 1 413 | 1 764 | 1 941 | 2 223 | 2 592 | 2 183 | 2 452 | 2 434 | 2 042 | 2 296 |
| Equity | 200 | 179 | 362 | 400 | 399 | 399 | 576 | 924 | 924 | 527 | −273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 634 | 1 234 | 1 402 | 1 541 | 1 823 | 2 193 | 1 607 | 1 528 | 1 510 | 1 515 | 2 569 |
| Total debt | 1 634 | 1 234 | 1 402 | 1 541 | 1 823 | 2 193 | 1 607 | 1 528 | 1 510 | 1 515 | 2 569 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chairman | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |