| Revenue | NOK 94M | +4% |
| EBITDA | NOK 22,4M | +8% |
| Net profit | NOK 764K | +163% |
| Total assets | NOK 269,8M | -1% |
| Equity | NOK 69,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 984 | 31 718 | 36 114 | 38 413 | 36 567 | 42 242 | 54 830 | 58 405 | 59 428 | 92 019 | 72 910 | 82 414 | 80 609 | 88 170 | 104 546 | 90 814 | 94 017 |
| Staff expenses | −14 275 | −12 651 | −14 952 | −14 896 | −13 426 | −15 377 | −21 811 | −24 049 | −24 394 | −20 049 | −14 614 | −33 231 | −28 898 | −31 440 | −38 110 | −32 050 | −36 988 |
| EBITDA | 7 042 | 5 117 | 5 587 | 6 851 | 6 869 | 10 301 | 11 968 | 12 939 | 15 700 | 56 761 | 15 300 | 23 753 | 21 264 | 23 358 | 28 794 | 20 769 | 22 381 |
| Depreciation & amort. | −3 229 | −3 307 | −3 313 | −3 313 | −3 312 | −5 371 | −5 371 | −5 359 | −5 359 | −4 587 | −4 842 | −12 428 | −12 736 | −14 824 | −14 824 | −14 824 | −14 831 |
| EBIT | 3 813 | 1 810 | 2 274 | 3 539 | 3 557 | 4 930 | 6 598 | 7 580 | 10 340 | 52 175 | 10 458 | 11 325 | 8 529 | 8 534 | 13 970 | 5 945 | 7 549 |
| Net financials | −4 523 | −3 119 | −3 256 | −3 364 | −2 709 | −3 448 | −4 893 | −4 029 | −3 714 | −2 420 | −2 364 | −5 850 | −3 955 | −3 538 | −6 202 | −7 358 | −6 529 |
| Profit before tax | −710 | −1 308 | −982 | 175 | 848 | 1 483 | 1 704 | 3 550 | 6 626 | 49 755 | 8 094 | 5 475 | 4 574 | 4 995 | 7 767 | −1 413 | 1 020 |
| Tax | −159 | −333 | −366 | 94 | 281 | 370 | 519 | 723 | 1 461 | 11 565 | 1 375 | 1 131 | 1 078 | 1 146 | 1 899 | −204 | 256 |
| Net profit | −551 | −975 | −616 | 81 | 567 | 1 113 | 1 185 | 2 827 | 5 165 | 38 190 | 6 719 | 4 343 | 3 496 | 3 849 | 5 868 | −1 209 | 764 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 871 | 76 406 | 75 918 | 74 433 | 70 833 | 110 589 | 112 426 | 113 379 | 109 131 | 111 169 | 263 242 | 273 986 | 288 777 | 282 316 | 289 286 | 273 534 | 269 815 |
| Equity | 9 719 | 8 744 | 8 129 | 2 485 | 3 053 | 4 166 | 5 351 | 8 178 | 8 375 | 46 565 | 53 284 | 57 079 | 60 574 | 64 423 | 70 292 | 69 083 | 69 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 59 690 | 96 030 | 91 519 | 87 212 | 0 | 0 | 0 | 191 629 | 205 207 | 197 187 | 189 352 | 181 731 | 171 579 |
| Short-term debt | 8 869 | 5 721 | 10 710 | 9 508 | 8 091 | 10 394 | 15 556 | 17 990 | 18 478 | 8 389 | 13 611 | 25 278 | 22 996 | 20 707 | 29 641 | 22 721 | 28 389 |
| Total debt | 75 151 | 67 662 | 67 789 | 71 947 | 67 780 | 106 423 | 107 075 | 105 202 | 100 756 | 64 604 | 209 959 | 216 907 | 228 203 | 217 893 | 218 994 | 204 452 | 199 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Ove Urkedal | Chief Executive Officer | 0 companies |
| Oddvar Urkedal | Board of Directors | 0 companies |
| Borge Normann Urkedal | Board of Directors | 0 companies |
| Synnøve Havnsund Urkedal | Board of Directors | 0 companies |