| Revenue | NOK 8,9M | +7% |
| EBITDA | NOK 612K | +512% |
| Net profit | NOK 323K | +200% |
| Total assets | NOK 2,8M | -18% |
| Equity | NOK 1,3M | +35% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 152 | 10 888 | 8 213 | 7 589 | 8 245 | 9 103 | 9 833 | 10 523 | 9 997 | 8 337 | 8 890 |
| Staff expenses | −6 946 | −8 904 | −6 043 | −5 951 | −6 670 | −7 104 | −7 245 | −8 280 | −7 438 | −5 902 | −5 968 |
| EBITDA | −191 | 180 | 462 | 231 | 218 | 363 | 614 | 174 | 91 | −149 | 612 |
| Depreciation & amort. | −158 | −160 | −171 | −80 | −82 | −110 | −112 | −192 | −212 | −226 | −200 |
| EBIT | −349 | 19 | 290 | 151 | 136 | 253 | 502 | −18 | −121 | −375 | 413 |
| Net financials | −28 | −15 | −25 | −21 | −21 | −11 | −12 | −12 | −7 | −36 | 7 |
| Profit before tax | −377 | 5 | 265 | 130 | 115 | 242 | 490 | −30 | −128 | −410 | 419 |
| Tax | −92 | 12 | 75 | 38 | 34 | 60 | 114 | −4 | −27 | −86 | 97 |
| Net profit | −285 | −7 | 190 | 92 | 82 | 182 | 376 | −26 | −101 | −324 | 323 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 817 | 2 786 | 2 841 | 2 291 | 2 605 | 3 049 | 3 482 | 3 409 | 3 560 | 3 411 | 2 804 |
| Equity | 469 | 462 | 652 | 744 | 826 | 1 007 | 1 384 | 1 358 | 1 257 | 933 | 1 255 |
| Long-term debt | 0 | 0 | 0 | 8 | 41 | 49 | 50 | 46 | 535 | 913 | 30 |
| Short-term debt | 2 348 | 2 324 | 2 189 | 1 539 | 1 739 | 1 993 | 2 048 | 2 005 | 1 768 | 1 566 | 1 519 |
| Total debt | 2 348 | 2 324 | 2 189 | 1 547 | 1 780 | 2 042 | 2 098 | 2 051 | 2 303 | 2 478 | 1 549 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dana Holding As | Company | 50.0% | 50.0% | 2022 |
Øvstebø-Gruppen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vasshus | Board of Directors | 0 companies |
| Arne Øvstebø | Board of Directors | 0 companies |
| Daniel Øvstebø | Chairman | 0 companies |