| Revenue | NOK 152M | +54% |
| EBITDA | NOK 21,4M | +675% |
| Net profit | NOK 16,6M | +787% |
| Total assets | NOK 42,9M | +46% |
| Equity | NOK 22,3M | +169% |
| Employees | 62 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 030 | 65 028 | 38 747 | 66 018 | 128 481 | 50 587 | 69 154 | 48 238 | 31 673 | 20 187 | 22 544 | 30 555 | 26 043 | 60 376 | 85 711 | 98 800 | 152 000 |
| Staff expenses | −19 507 | −27 426 | −27 266 | −35 251 | −35 696 | −28 551 | −30 311 | −27 055 | −16 521 | −14 461 | −10 084 | −13 374 | −14 827 | −26 187 | −38 240 | −50 626 | −61 425 |
| EBITDA | 8 512 | 9 373 | −4 346 | −296 | 3 366 | −5 828 | 4 924 | −641 | −2 054 | −4 436 | 3 305 | 4 342 | −993 | 4 386 | 4 522 | 2 755 | 21 361 |
| Depreciation & amort. | −588 | −816 | −865 | −1 175 | −1 030 | −990 | −1 009 | −931 | −551 | −210 | −838 | −17 | −4 396 | −185 | −260 | −388 | −521 |
| EBIT | 7 923 | 8 557 | −5 211 | −1 471 | 2 336 | −6 818 | 3 916 | −1 571 | −2 604 | −4 646 | 2 467 | 4 325 | −5 389 | 4 201 | 4 262 | 2 367 | 20 840 |
| Net financials | −527 | −356 | −39 | −598 | −1 248 | −3 805 | −964 | −669 | 660 | −817 | −1 188 | −922 | −421 | −283 | −100 | 32 | 390 |
| Profit before tax | 7 397 | 8 201 | −5 250 | −2 069 | 1 088 | −10 623 | 2 952 | −2 241 | −1 945 | −5 464 | 1 279 | 3 403 | −5 810 | 3 918 | 4 162 | 2 399 | 21 229 |
| Tax | 1 297 | 2 299 | −0 | −0 | −1 751 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 674 | 657 | 933 | 532 | 4 676 |
| Net profit | 6 100 | 5 902 | −5 250 | −2 069 | 2 839 | −10 623 | 2 952 | −2 241 | −1 945 | −5 464 | 1 279 | 3 403 | −2 135 | 3 261 | 3 228 | 1 866 | 16 553 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 430 | 32 678 | 14 992 | 27 712 | 64 571 | 17 696 | 16 749 | 20 708 | 16 544 | 10 216 | 12 161 | 10 707 | 13 584 | 13 031 | 21 313 | 29 502 | 42 943 |
| Equity | 4 107 | 8 042 | 4 759 | 2 690 | 5 529 | −1 094 | 1 823 | −417 | 1 538 | −4 109 | −1 425 | 1 978 | 2 351 | 5 612 | 8 840 | 8 292 | 22 346 |
| Long-term debt | 1 773 | 1 341 | 0 | 0 | 1 244 | 750 | 1 111 | 624 | 142 | 1 200 | 440 | 320 | 200 | 0 | 0 | 0 | 91 |
| Short-term debt | 14 550 | 23 296 | 8 080 | 23 310 | 57 798 | 18 040 | 13 816 | 20 501 | 14 863 | 13 125 | 13 146 | 8 409 | 11 034 | 7 419 | 12 473 | 21 210 | 20 506 |
| Total debt | 16 323 | 24 636 | 10 233 | 25 022 | 59 042 | 18 790 | 14 926 | 21 125 | 15 006 | 14 325 | 13 586 | 8 729 | 11 234 | 7 419 | 12 473 | 21 210 | 20 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ID Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikm Operations As | Company | 70.0% | 70.0% | 2024 |
Climb Consulting As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Uthus | Chief Executive Officer | 0 companies |
| Frode Tolcsiner | Chief Executive Officer | 0 companies |
| Ivar Djuve | Chief Executive Officer | 0 companies |
| Hans Jakob Mellgren | Board of Directors | 0 companies |
| Bjarne Fure | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Arne Vervik | Board of Directors | 0 companies |
| Kristina Braut Kyllingstad | Board of Directors | 0 companies |