| Revenue | NOK 137K | +5% |
| EBITDA | NOK 105K | -5% |
| Net profit | NOK 22K | -25% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 270K | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 80 | 80 | 83 | 91 | 88 | 92 | 92 | 95 | 94 | 196 | 124 | 126 | 126 | 126 | 131 | 137 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 47 | 28 | 29 | 46 | 65 | 70 | 68 | 71 | 74 | −13 | 171 | 113 | −126 | 89 | 86 | 110 | 105 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 |
| EBIT | 26 | 8 | 9 | 26 | 44 | 49 | 47 | 50 | 54 | −33 | 151 | 93 | −146 | 68 | 66 | 90 | 84 |
| Net financials | −87 | −55 | −57 | −55 | −49 | −38 | −39 | −31 | −41 | −38 | −45 | −21 | −26 | −17 | −38 | −60 | −62 |
| Profit before tax | −60 | −47 | −49 | −29 | −5 | 11 | 8 | 20 | 13 | −71 | 105 | 72 | −172 | 52 | 27 | 30 | 22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −60 | −47 | −49 | −29 | −5 | 11 | 8 | 20 | 13 | −71 | 105 | 72 | −172 | 52 | 27 | 30 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 387 | 1 454 | 1 389 | 1 341 | 1 318 | 1 310 | 1 298 | 1 301 | 1 284 | 1 232 | 1 267 | 1 308 | 1 334 | 1 351 | 1 352 | 1 358 | 1 354 |
| Equity | 282 | 234 | 186 | 157 | 152 | 164 | 172 | 192 | 205 | 134 | 239 | 311 | 139 | 190 | 218 | 247 | 270 |
| Long-term debt | 1 100 | 1 088 | 1 072 | 1 055 | 1 037 | 1 018 | 997 | 975 | 951 | 925 | 899 | 869 | 1 070 | 1 036 | 1 005 | 981 | 959 |
| Short-term debt | 6 | 131 | 131 | 129 | 129 | 129 | 129 | 135 | 129 | 173 | 129 | 129 | 125 | 125 | 130 | 130 | 125 |
| Total debt | 1 106 | 1 219 | 1 203 | 1 184 | 1 166 | 1 147 | 1 126 | 1 109 | 1 079 | 1 098 | 1 028 | 997 | 1 195 | 1 161 | 1 135 | 1 111 | 1 084 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osel Invest As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Hagen | Board of Directors | 0 companies |
| Jørn Ødegård | Chairman | 0 companies |