| Revenue | NOK 220,1M | +22% |
| EBITDA | NOK 23,9M | -13% |
| Net profit | NOK 23M | -12% |
| Total assets | NOK 385,8M | +33% |
| Equity | NOK 42,5M | +6% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 175 | 111 088 | 136 119 | 180 541 | 220 144 |
| Staff expenses | −30 508 | −45 719 | −45 713 | −38 744 | −34 900 |
| EBITDA | 1 661 | 10 522 | 14 459 | 27 323 | 23 867 |
| Depreciation & amort. | −223 | −1 910 | −9 120 | −3 594 | −3 771 |
| EBIT | 1 438 | 8 612 | 5 339 | 23 729 | 20 096 |
| Net financials | 4 485 | −1 000 | 1 001 | 9 663 | 9 417 |
| Profit before tax | 5 923 | 7 612 | 6 340 | 33 392 | 29 514 |
| Tax | 603 | 1 675 | 1 374 | 7 335 | 6 515 |
| Net profit | 5 319 | 5 937 | 4 966 | 26 057 | 22 998 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 436 | 113 794 | 199 591 | 289 289 | 385 775 |
| Equity | 13 226 | 31 272 | 30 606 | 40 173 | 42 536 |
| Long-term debt | 188 | 0 | 57 022 | 84 772 | 0 |
| Short-term debt | 61 022 | 82 522 | 111 964 | 164 344 | 343 239 |
| Total debt | 61 210 | 82 522 | 168 985 | 249 116 | 343 239 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OG Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Bjørn Gjerde | Deputy Member | 0 companies |
| Terje Wibe | Chairman | 0 companies |
| Guro Becker | Board of Directors | 0 companies |
| Kjetil Haukås | Board of Directors | 0 companies |
| Fredrik Eeg | Chairman | 0 companies |
| Jacob Andreas Møller | Board of Directors | 0 companies |