| Revenue | NOK 0 | — |
| EBITDA | NOK -901K | -564% |
| Net profit | NOK -8K | -32092% |
| Total assets | NOK 799K | -37% |
| Equity | NOK -1,4M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 134 | 191 311 | 163 988 | 127 026 | 88 290 | 25 103 | 448 | 0 | 90 | 0 |
| Staff expenses | −0 | −0 | −97 | −97 | −97 | −97 | −97 | −97 | −46 | −46 |
| EBITDA | 98 036 | 107 069 | 131 148 | 91 290 | 65 465 | 6 183 | −13 694 | −355 | −136 | −901 |
| Depreciation & amort. | −40 770 | −0 | −107 351 | −61 680 | −40 770 | −245 929 | −28 833 | −0 | −0 | −0 |
| EBIT | 57 267 | 107 069 | 23 796 | 29 610 | 24 695 | −239 745 | −42 528 | −355 | −136 | −901 |
| Net financials | −57 625 | −106 845 | −23 641 | −29 098 | −24 344 | 237 351 | 42 126 | 352 | 136 | 893 |
| Profit before tax | −358 | 224 | 155 | 511 | 351 | −2 394 | −402 | −3 | 0 | −8 |
| Tax | −94 | −0 | 32 | 116 | 75 | −296 | −0 | −0 | −0 | −0 |
| Net profit | −264 | 167 | 123 | 396 | 277 | −2 098 | −402 | −3 | 0 | −8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 974 | 578 307 | 487 935 | 461 402 | 310 065 | 48 007 | 5 956 | 1 332 | 1 260 | 799 |
| Equity | 205 | 382 | 496 | 893 | 1 158 | −940 | −1 341 | −1 345 | −1 345 | −1 353 |
| Long-term debt | 580 971 | 572 720 | 478 089 | 419 095 | 297 933 | 46 850 | 7 082 | 2 556 | 2 559 | 1 736 |
| Short-term debt | 10 798 | 5 205 | 8 919 | 40 594 | 10 105 | 1 218 | 214 | 121 | 46 | 416 |
| Total debt | 591 769 | 577 925 | 487 008 | 459 689 | 308 038 | 48 068 | 7 296 | 2 677 | 2 605 | 2 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Contact Person | Contact Person | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARETO BUSINESS MANAGEMENT AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Jansen | Contact Person | 0 companies |
| Aage Rasmus Bjelland Figenschou | Board of Directors | 0 companies |
| Richard Jansen | Board of Directors | 0 companies |
| Jan Inge Nore | Chairman | 0 companies |