| Revenue | NOK 764K | +45% |
| EBITDA | NOK 486K | +30% |
| Net profit | NOK 369K | +33% |
| Total assets | NOK 2,6M | +17% |
| Equity | NOK 2,5M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 570 | 570 | 600 | 612 | 617 | 626 | 642 | 658 | 240 | 240 | 240 | 240 | 673 | 780 | 526 | 764 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 365 | 379 | 416 | 469 | 486 | 514 | 494 | 524 | 500 | 108 | 126 | 6 | 112 | 500 | 639 | 373 | 486 |
| Depreciation & amort. | −15 | −19 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −18 | −18 | −16 | −16 | −15 | −15 |
| EBIT | 350 | 359 | 394 | 447 | 464 | 492 | 472 | 502 | 478 | 86 | 104 | −12 | 94 | 484 | 623 | 357 | 470 |
| Net financials | 47 | 30 | 13 | −4 | 2 | −1 | −0 | 7 | 9 | 10 | 12 | 17 | 0 | 0 | −0 | −0 | 3 |
| Profit before tax | 397 | 390 | 407 | 442 | 465 | 491 | 472 | 509 | 487 | 96 | 116 | 5 | 94 | 484 | 623 | 357 | 473 |
| Tax | 112 | 34 | 114 | 124 | 130 | 135 | 56 | 132 | 120 | 21 | 25 | 9 | 21 | 107 | 141 | 79 | 104 |
| Net profit | 286 | 356 | 293 | 318 | 335 | 356 | 416 | 377 | 367 | 75 | 91 | −4 | 73 | 378 | 482 | 278 | 369 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 016 | 2 369 | 1 949 | 1 811 | 2 146 | 1 836 | 2 232 | 2 661 | 2 971 | 2 928 | 2 932 | 2 434 | 1 145 | 1 600 | 2 093 | 2 243 | 2 623 |
| Equity | 1 844 | 1 322 | 1 615 | 1 505 | 1 220 | 1 576 | 1 992 | 2 369 | 2 736 | 2 211 | 2 302 | 898 | 971 | 1 349 | 1 831 | 2 109 | 2 479 |
| Long-term debt | 0 | 0 | 0 | 0 | 91 | 78 | 71 | 60 | 54 | 49 | 44 | 43 | 43 | 42 | 42 | 40 | 39 |
| Short-term debt | 40 | 882 | 203 | 203 | 836 | 182 | 169 | 232 | 182 | 668 | 585 | 1 492 | 131 | 209 | 219 | 93 | 105 |
| Total debt | 171 | 1 047 | 334 | 306 | 926 | 260 | 240 | 292 | 235 | 716 | 630 | 1 536 | 174 | 252 | 261 | 133 | 144 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UA | Chairman | 2022 | — | — |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thv Meyers Gate 87 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Umar Ali | Chairman | 0 companies |
| Khurram Ali | Board of Directors | 0 companies |
| Liaqat Ali | Board of Directors | 0 companies |
| Tahira Umar Ali | Board of Directors | 0 companies |