| Revenue | NOK 3,5M | +8% |
| EBITDA | NOK 1,7M | +33% |
| Net profit | NOK 1,3M | +140% |
| Total assets | NOK 3,5M | +30% |
| Equity | NOK 1,4M | +157% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 693 | 2 825 | 2 581 | 2 669 | 2 804 | 2 805 | 2 552 | 896 | 464 | 1 921 | 2 468 | 1 958 | 3 463 | 2 211 | 2 558 | 3 288 | 3 536 |
| Staff expenses | −1 489 | −1 859 | −1 294 | −1 141 | −1 301 | −912 | −589 | −96 | −82 | −1 350 | −1 585 | −1 698 | −1 774 | −617 | −1 406 | −1 378 | −1 314 |
| EBITDA | 1 097 | 867 | 1 148 | 1 400 | 1 316 | 1 530 | 1 609 | 665 | 253 | 200 | 632 | 65 | 1 586 | 1 431 | 733 | 1 273 | 1 696 |
| Depreciation & amort. | −0 | −1 | −12 | −13 | −13 | −14 | −14 | −7 | −6 | −6 | −11 | −11 | −10 | −1 | −3 | −3 | −5 |
| EBIT | 1 097 | 867 | 1 136 | 1 387 | 1 303 | 1 515 | 1 595 | 658 | 248 | 193 | 620 | 54 | 1 576 | 1 430 | 729 | 1 270 | 1 691 |
| Net financials | 11 | 2 | 2 | −0 | 4 | 7 | 4 | 93 | 18 | 0 | 4 741 | 3 290 | 547 | 3 048 | 355 | −4 312 | 4 |
| Profit before tax | 1 108 | 868 | 1 138 | 1 386 | 1 308 | 1 522 | 1 599 | 751 | 266 | 194 | 5 362 | 3 344 | 2 123 | 4 478 | 1 085 | −3 042 | 1 695 |
| Tax | 310 | 246 | 326 | 390 | 368 | 429 | 434 | 180 | 63 | 52 | 143 | 14 | 351 | 334 | 171 | 299 | 369 |
| Net profit | 797 | 623 | 812 | 997 | 939 | 1 093 | 1 165 | 570 | 202 | 142 | 5 218 | 3 329 | 1 771 | 4 144 | 914 | −3 341 | 1 326 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 701 | 1 540 | 1 652 | 1 797 | 1 769 | 2 014 | 1 832 | 908 | 955 | 1 291 | 6 277 | 5 524 | 7 801 | 9 079 | 7 429 | 2 668 | 3 475 |
| Equity | 615 | — | — | 182 | 182 | 100 | 100 | 541 | 743 | 385 | 3 098 | 4 737 | 6 508 | 6 285 | 5 168 | 527 | 1 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 1 |
| Short-term debt | 1 087 | 1 347 | 1 480 | 1 610 | 1 583 | 1 911 | 1 731 | 367 | 211 | 905 | 3 179 | 787 | 1 293 | 2 794 | 2 261 | 2 136 | 2 120 |
| Total debt | 1 087 | 1 352 | 1 486 | 1 614 | 1 587 | 1 914 | 1 731 | 367 | 211 | 905 | 3 179 | 787 | 1 293 | 2 794 | 2 261 | 2 141 | 2 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
VH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olav Dahle | Chief Executive Officer | 0 companies |
| Veronika Hansen | Deputy Member | 0 companies |