| Revenue | NOK 286K | -65% |
| EBITDA | NOK 114K | -64% |
| Net profit | NOK -2K | -101% |
| Total assets | NOK 4,3M | -58% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 929 | 1 139 | 974 | 1 374 | 0 | 1 585 | 1 073 | 430 | 74 | 650 | 444 | 615 | 675 | 537 | 703 | 807 | 286 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −105 | −386 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −5 |
| EBITDA | 607 | 823 | 683 | 809 | −166 | −365 | −17 | −135 | −4 | −41 | 84 | 245 | 204 | 155 | 291 | 314 | 114 |
| Depreciation & amort. | −150 | −152 | −151 | −152 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 457 | 671 | 532 | 657 | −166 | −365 | −17 | −135 | −4 | −41 | 84 | 245 | 204 | 155 | 291 | 314 | 114 |
| Net financials | −217 | −353 | −284 | −317 | 83 | 883 | 42 | 171 | 124 | 236 | 44 | −152 | −1 913 | 120 | 30 | −168 | −116 |
| Profit before tax | 239 | 318 | 248 | 340 | −83 | 518 | 25 | 35 | 120 | 195 | 128 | 93 | −1 709 | 275 | 321 | 146 | −2 |
| Tax | 68 | 90 | 69 | 94 | −0 | −114 | 5 | 17 | 32 | 47 | 29 | 21 | 65 | 60 | 71 | 32 | −0 |
| Net profit | 171 | 229 | 179 | 245 | −83 | 632 | 20 | 18 | 88 | 148 | 99 | 73 | −1 774 | 214 | 250 | 114 | −2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 791 | 8 519 | 8 611 | 12 334 | 12 133 | 12 073 | 11 047 | 11 639 | 11 332 | 11 628 | 11 843 | 12 973 | 10 235 | 10 517 | 10 520 | 10 315 | 4 306 |
| Equity | — | — | — | 1 129 | 744 | 1 376 | 1 396 | 1 414 | 1 502 | 1 650 | 1 748 | 1 821 | 932 | 1 088 | 1 088 | 1 088 | 1 087 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 184 | 10 624 | 9 533 | 10 162 | 9 510 | 9 629 | 9 804 | 10 719 | 9 000 | 9 141 | 9 097 | 9 052 | 3 202 |
| Short-term debt | 1 311 | 170 | 240 | 234 | 206 | 73 | 118 | 63 | 320 | 350 | 290 | 433 | 304 | 288 | 335 | 175 | 17 |
| Total debt | 9 315 | 7 814 | 7 727 | 11 204 | 11 390 | 10 697 | 9 651 | 10 224 | 9 830 | 9 978 | 10 094 | 11 152 | 9 304 | 9 429 | 9 432 | 9 227 | 3 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Deputy Member | Deputy Member | 2011 | — | — |
RG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framcom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Vik Framnes | Deputy Member | 0 companies |
| Randi Grov Framnes | Deputy Member | 0 companies |
| Kjell Jr Framnes | Chairman | 0 companies |
| Håvard Framnes | Board of Directors | 0 companies |