| Revenue | NOK 5,5M | +51% |
| EBITDA | NOK -2,5M | -215% |
| Net profit | NOK -2,4M | -124% |
| Total assets | NOK 220M | -37% |
| Equity | NOK 190,9M | -42% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 252 | 2 372 | 2 528 | 2 533 | 2 612 | 2 541 | 2 635 | 12 082 | 3 614 | 5 464 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 335 |
| EBITDA | −606 | 36 | 484 | 563 | 779 | 618 | 820 | 650 | 9 467 | −801 | −2 523 |
| Depreciation & amort. | −24 | −1 012 | −1 038 | −1 065 | −1 065 | −1 079 | −1 085 | −1 138 | −1 033 | −337 | −362 |
| EBIT | −630 | −976 | −554 | −501 | −286 | −461 | −266 | −488 | 8 434 | −1 138 | −2 885 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −2 012 | −3 754 | −1 339 | −2 019 | −2 427 | −3 884 | −3 339 | −1 394 | 13 425 | 12 933 | −409 |
| Tax | −367 | 441 | −404 | −360 | −346 | −622 | −493 | −244 | 3 090 | 3 154 | 1 977 |
| Net profit | −1 645 | −4 196 | −935 | −1 659 | −2 080 | −3 262 | −2 846 | −1 149 | 10 335 | 9 779 | −2 386 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 865 | 48 098 | 67 022 | 66 409 | 76 205 | 77 418 | 76 109 | 218 286 | 273 890 | 351 753 | 219 968 |
| Equity | 4 680 | 484 | 19 549 | 17 890 | 15 810 | 22 548 | 31 702 | 186 053 | 273 701 | 331 435 | 190 868 |
| Long-term debt | −813 | −2 087 | −1 388 | −1 283 | −1 656 | −1 430 | −1 842 | −2 106 | 0 | 0 | 0 |
| Short-term debt | 83 | 126 | 879 | 235 | 270 | 1 043 | 301 | 329 | 189 | 9 595 | 18 993 |
| Total debt | 45 373 | 45 527 | 46 085 | 47 235 | 58 739 | 53 440 | 42 565 | 30 127 | 189 | 20 318 | 29 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flakk Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Gregor Skaar | Chief Executive Officer | 0 companies |
| Carl Magnus Hegde Næss | Chief Executive Officer | 0 companies |
| Malin Gjørtz | Chief Executive Officer | 0 companies |
| Knut Trygve Flakk | Chairman | 0 companies |
| Tor Olsen Husø | Board of Directors | 0 companies |
| Lasse Viken Kjønstad | Board of Directors | 0 companies |