| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -7% |
| Net profit | NOK 231K | -71% |
| Total assets | NOK 6,1M | -2% |
| Equity | NOK 5,9M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −23 | −25 | −25 | 0 | 0 | 0 | −13 | −13 | −13 | −31 | −15 | −13 | −18 | −12 | −19 | −23 | −19 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −23 | −25 | −25 | 0 | 0 | 0 | −13 | −13 | −13 | −31 | −15 | −13 | −18 | −12 | −19 | −23 | −19 | −20 |
| Net financials | 0 | −83 | 949 | 607 | 0 | 0 | 0 | 431 | 174 | 717 | 809 | −290 | 1 100 | 1 144 | 940 | −84 | 248 | 815 | 250 |
| Profit before tax | 0 | −106 | 923 | 582 | 0 | 0 | 0 | 418 | 160 | 704 | 778 | −305 | 1 087 | 1 126 | 928 | −103 | 224 | 796 | 230 |
| Tax | −0 | 21 | 4 | 30 | −0 | −0 | −0 | 34 | 19 | 27 | 25 | −16 | 1 | −1 | 16 | −1 | −1 | −8 | −0 |
| Net profit | 0 | −127 | 919 | 553 | 0 | 0 | 0 | 384 | 141 | 677 | 753 | −290 | 1 086 | 1 127 | 912 | −102 | 226 | 804 | 231 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 012 | 3 607 | 3 981 | — | — | — | 4 604 | 3 703 | 4 312 | 4 758 | 4 038 | 4 971 | 5 845 | 6 249 | 5 741 | 5 662 | 6 212 | 6 088 |
| Equity | — | 2 674 | 3 390 | 3 689 | — | — | — | 4 152 | 3 608 | 3 981 | 4 327 | 3 885 | 4 717 | 5 337 | 5 843 | 5 437 | 5 409 | 5 857 | 5 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 328 | 209 | 286 | 0 | 0 | 0 | 453 | 95 | 331 | 431 | 153 | 254 | 508 | 406 | 305 | 254 | 355 | 203 |
| Total debt | 0 | 338 | 218 | 292 | 0 | 0 | 0 | 453 | 95 | 331 | 431 | 153 | 254 | 508 | 406 | 305 | 254 | 355 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB | Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.8% | 9.8% | 2022 | |
| Individual | 9.8% | 9.8% | 2022 | |
| Individual | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Bell | Deputy Member | 0 companies |
| Bo Bell | Chairman | 0 companies |