| Revenue | NOK 121K | -28% |
| EBITDA | NOK -69K | -203% |
| Net profit | NOK -48K | -128% |
| Total assets | NOK 872K | -4% |
| Equity | NOK 820K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 250 | 5 222 | 2 442 | 519 | 274 | 222 | 730 | 320 | 309 | 418 | 384 | 273 | 215 | 230 | 284 | 167 | 121 |
| Staff expenses | −224 | −559 | −628 | −93 | −3 | −0 | −0 | −2 | −0 | −168 | −16 | −100 | 0 | −0 | −0 | −0 | −0 |
| EBITDA | 174 | 936 | 655 | −134 | 152 | 131 | 408 | 107 | 141 | −35 | 117 | −105 | 69 | 54 | 119 | −23 | −69 |
| Depreciation & amort. | −46 | −53 | −17 | −19 | −14 | −11 | −9 | −7 | −5 | −2 | −2 | −2 | −2 | −2 | −0 | −0 | −0 |
| EBIT | 128 | 883 | 638 | −153 | 138 | 120 | 399 | 100 | 135 | −37 | 115 | −107 | 67 | 52 | 119 | −23 | −69 |
| Net financials | −328 | −240 | −211 | −118 | −122 | −134 | −103 | −85 | −73 | −56 | −34 | −23 | −19 | −34 | −32 | −4 | 7 |
| Profit before tax | −199 | 643 | 427 | −271 | 16 | −13 | 296 | 15 | 63 | −93 | 81 | −130 | 48 | 18 | 87 | −27 | −63 |
| Tax | −48 | 179 | 121 | −76 | 5 | 6 | 68 | 1 | 14 | −41 | 17 | −29 | 11 | 4 | 19 | −6 | −15 |
| Net profit | −151 | 463 | 306 | −196 | 11 | −20 | 229 | 15 | 49 | −52 | 64 | −101 | 38 | 14 | 68 | −21 | −48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 192 | 5 957 | 3 973 | 3 404 | 3 280 | 3 282 | 3 475 | 3 322 | 3 313 | 2 445 | 2 236 | 1 790 | 2 445 | 2 368 | 2 341 | 904 | 872 |
| Equity | 193 | 657 | 963 | 767 | 778 | 759 | 987 | 809 | 858 | 806 | 870 | 768 | 806 | 820 | 888 | 867 | 820 |
| Long-term debt | 4 923 | 4 792 | 2 737 | 2 552 | 2 477 | 1 766 | 1 662 | 1 541 | 1 446 | 774 | 629 | 280 | 926 | 802 | 729 | 1 | 0 |
| Short-term debt | 75 | 508 | 273 | 85 | 25 | 758 | 825 | 972 | 1 009 | 866 | 737 | 742 | 713 | 745 | 724 | 35 | 52 |
| Total debt | 4 999 | 5 300 | 3 011 | 2 637 | 2 502 | 2 524 | 2 487 | 2 513 | 2 455 | 1 640 | 1 366 | 1 022 | 1 638 | 1 548 | 1 453 | 36 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 34.0% | 34.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jensvold Markussen | Chief Executive Officer | 0 companies |
| Benoni Sommarset Jensvold | Board of Directors | 0 companies |
| Alvin Ronald Jensvold | Chairman | 0 companies |