| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 752K | +12% |
| Net profit | NOK 329K | +23% |
| Total assets | NOK 6,5M | -11% |
| Equity | NOK 4,1M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 636 | 544 | 474 | 696 | 754 | 650 | 774 | 890 | 1 011 | 1 014 | 882 | 986 | 1 011 | 1 021 | 1 070 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 322 | 220 | −11 | −291 | 233 | 552 | 323 | 345 | 535 | 658 | 718 | 548 | 579 | 508 | 673 | 752 |
| Depreciation & amort. | −149 | −146 | −143 | −154 | −134 | −132 | −129 | −291 | −292 | −292 | −292 | −292 | −301 | −306 | −332 | −332 |
| EBIT | 174 | 74 | −154 | −444 | 98 | 420 | 194 | 54 | 243 | 366 | 426 | 255 | 278 | 202 | 340 | 419 |
| Net financials | −445 | −231 | −190 | −208 | −208 | −204 | −15 | 0 | −142 | −115 | −117 | −17 | −17 | 1 | 2 | 3 |
| Profit before tax | −272 | −157 | −343 | −652 | −110 | 216 | 179 | 55 | 100 | 251 | 309 | 239 | 261 | 203 | 343 | 422 |
| Tax | −74 | −41 | −97 | −181 | −40 | 58 | 23 | 1 | 12 | 46 | 68 | 53 | 57 | 45 | 75 | 93 |
| Net profit | −197 | −116 | −246 | −471 | −70 | 158 | 155 | 53 | 88 | 205 | 241 | 186 | 203 | 159 | 267 | 329 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 589 | 7 456 | 7 759 | 6 912 | 7 163 | 6 950 | 7 985 | 7 680 | 7 697 | 8 061 | 8 367 | 8 002 | 8 089 | 7 783 | 7 308 | 6 484 |
| Equity | — | 1 268 | 1 742 | 1 271 | 2 074 | 2 232 | 2 387 | 2 441 | 2 529 | 2 734 | 2 975 | 3 161 | 3 364 | 3 523 | 3 790 | 4 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 866 | 4 612 | 4 929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 405 | 466 | 491 | 223 | 106 | 669 | 487 | 287 | 342 | 303 | 297 | 290 | 155 | 344 | 391 |
| Total debt | 6 477 | 6 188 | 6 017 | 5 641 | 5 089 | 4 718 | 5 598 | 5 239 | 5 168 | 5 328 | 5 393 | 4 841 | 4 725 | 4 260 | 3 517 | 2 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2021 | — | — |
IM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Støre Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gabriel Støre Rathe | Deputy Member | 0 companies |
| Irene Mjaaseth | Deputy Member | 0 companies |
| Jon Henry Støre | Chairman | 0 companies |