| Revenue | NOK 4,3M | +1% |
| EBITDA | NOK -1,4M | -96% |
| Net profit | NOK 2,6M | +177% |
| Total assets | NOK 17,4M | +22% |
| Equity | NOK 14,7M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 363 | 3 852 | 4 080 | 4 471 | 5 828 | 6 165 | 5 052 | 7 947 | 10 122 | 13 405 | 12 788 | 18 189 | 12 967 | 7 665 | 5 456 | 4 278 | 4 300 |
| Staff expenses | −436 | −390 | −392 | −447 | −546 | −563 | −571 | −939 | −1 105 | −920 | −1 119 | −1 477 | −1 436 | −1 601 | −1 237 | −505 | −484 |
| EBITDA | 141 | 485 | 415 | 1 025 | 1 345 | 1 517 | 1 568 | 1 721 | 2 232 | 1 646 | 2 131 | 3 556 | 1 556 | 800 | −448 | −713 | −1 398 |
| Depreciation & amort. | −0 | −17 | −91 | −328 | −376 | −421 | −434 | −554 | −529 | −499 | −534 | −553 | −633 | −487 | −233 | −131 | −136 |
| EBIT | 141 | 468 | 325 | 697 | 970 | 1 096 | 1 134 | 1 167 | 1 703 | 1 147 | 1 596 | 3 003 | 923 | 313 | −681 | −843 | −1 535 |
| Net financials | 86 | 25 | 21 | −196 | −350 | −446 | −335 | −373 | −364 | −313 | −259 | −280 | −229 | 13 408 | 657 | 1 609 | 4 191 |
| Profit before tax | 227 | 493 | 345 | 502 | 620 | 650 | 800 | 794 | 1 339 | 835 | 1 337 | 2 724 | 694 | 13 721 | −24 | 766 | 2 657 |
| Tax | 65 | 142 | 104 | 117 | 181 | 188 | 218 | 209 | 333 | 203 | 312 | 601 | 155 | 35 | 135 | −180 | 41 |
| Net profit | 161 | 351 | 241 | 384 | 439 | 462 | 581 | 584 | 1 005 | 631 | 1 025 | 2 122 | 540 | 13 686 | −159 | 945 | 2 615 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 965 | 2 054 | 3 189 | 11 714 | 13 743 | 12 975 | 14 282 | 15 283 | 13 951 | 14 842 | 16 811 | 17 575 | 14 859 | 21 794 | 13 556 | 14 227 | 17 372 |
| Equity | 1 222 | 1 572 | 1 813 | 2 198 | 2 636 | 3 098 | 3 679 | 2 264 | 3 269 | 3 800 | 4 525 | 5 648 | 5 187 | 13 823 | 12 184 | 13 130 | 14 745 |
| Long-term debt | 1 | 54 | 71 | 7 735 | 10 077 | 8 070 | 7 531 | 7 080 | 9 022 | 8 550 | 8 100 | 7 650 | 7 200 | 6 750 | 0 | 0 | 0 |
| Short-term debt | 743 | 427 | 1 305 | 1 781 | 1 030 | 1 807 | 3 072 | 5 939 | 1 659 | 2 492 | 4 185 | 4 277 | 2 472 | 1 221 | 1 371 | 1 097 | 2 627 |
| Total debt | 744 | 481 | 1 376 | 9 516 | 11 107 | 9 878 | 10 603 | 13 019 | 10 682 | 11 042 | 12 285 | 11 927 | 9 672 | 7 971 | 1 371 | 1 097 | 2 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
GG Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Frogner | Chief Executive Officer | 0 companies |
| Geir Gulland | Deputy Member | 0 companies |