| Revenue | NOK 18,9M | -31% |
| EBITDA | NOK 4,6M | +37% |
| Net profit | NOK 1,3M | +305% |
| Total assets | NOK 15,9M | +46% |
| Equity | NOK 2M | +196% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 418 | 32 988 | 32 010 | 27 500 | 18 890 |
| Staff expenses | −12 535 | −12 434 | −10 481 | −8 682 | −6 339 |
| EBITDA | 5 083 | 2 681 | 3 870 | 3 367 | 4 622 |
| Depreciation & amort. | −6 109 | −6 126 | −4 685 | −3 799 | −2 517 |
| EBIT | −1 025 | −3 444 | −815 | −432 | 2 105 |
| Net financials | −362 | −269 | −403 | −367 | −466 |
| Profit before tax | −1 387 | −3 713 | −1 218 | −798 | 1 639 |
| Tax | −305 | −816 | −268 | −176 | 361 |
| Net profit | −1 082 | −2 897 | −950 | −623 | 1 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 019 | 18 965 | 14 755 | 10 918 | 15 928 |
| Equity | 3 595 | 1 475 | 525 | 682 | 2 016 |
| Long-term debt | 10 958 | 11 836 | 8 766 | 5 581 | 10 053 |
| Short-term debt | 5 465 | 5 655 | 5 464 | 4 654 | 3 859 |
| Total debt | 16 424 | 17 490 | 14 230 | 10 235 | 13 912 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HL Deputy Member | Deputy Member | 2022 |
SJ Deputy Member | Deputy Member | 2022 |
KH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ØR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
ON Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Rugtveit | Chief Executive Officer | 0 companies |
| Olav Nybø Winterkjær | Chief Executive Officer | 0 companies |
| Hilde Laila Kåsa Tveit | Deputy Member | 0 companies |
| Svein Johan Gravir Rønningen | Deputy Member | 0 companies |
| Knut Henning Røed-Buen | Chief Executive Officer | 0 companies |
| Bernt Dahle | Chairman | 0 companies |
| Asbjørn Vaa | Board of Directors | 0 companies |
| Per Espeli | Chairman | 0 companies |
| Helle Cathrin Hvalvik Rønningen | Board of Directors | 0 companies |
| Stein Jarle Rønningen | Chairman | 0 companies |
| Lars Tveit | Board of Directors | 0 companies |
| Helge Lohne Waldemarsen | Deputy Chairman | 0 companies |