| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +47% |
| Net profit | NOK -7K | +99% |
| Total assets | NOK 200K | -2% |
| Equity | NOK -2,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 7 | 0 | 2 | 62 | 110 | 51 | 180 | 0 | 0 | 0 | 25 | 17 | 22 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −114 | −6 | −18 | −53 | 27 | 43 | −25 | 124 | −46 | −48 | −13 | −15 | −22 | 9 | −9 | −7 | −4 |
| Depreciation & amort. | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −141 | −6 | −18 | −53 | 27 | 43 | −25 | 124 | −46 | −48 | −13 | −15 | −22 | 9 | −9 | −7 | −4 |
| Net financials | −815 | 50 | 43 | −81 | 144 | 68 | 90 | 98 | 83 | 132 | 86 | 16 | −221 | −344 | −99 | −1 418 | −3 |
| Profit before tax | −956 | 43 | 25 | −134 | 172 | 111 | 65 | 222 | 37 | 84 | 73 | 2 | −243 | −335 | −108 | −1 425 | −7 |
| Tax | −0 | −0 | −0 | −34 | −21 | 9 | −49 | 38 | −10 | −8 | −8 | −0 | 84 | −0 | −0 | −0 | −0 |
| Net profit | −956 | 43 | 25 | −101 | 192 | 102 | 114 | 184 | 48 | 93 | 81 | 2 | −326 | −335 | −108 | −1 425 | −7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 271 | 310 | 519 | 1 320 | 1 675 | 1 593 | 2 006 | 2 162 | 2 287 | 2 115 | 2 197 | 1 912 | 1 620 | 1 558 | 203 | 200 |
| Equity | −950 | −906 | −882 | −982 | −790 | −688 | −574 | −390 | −342 | −249 | −169 | −167 | −493 | −828 | −935 | −2 361 | −2 368 |
| Long-term debt | 820 | 820 | 1 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 358 | 0 | 401 | 2 109 | 2 363 | 2 167 | 2 396 | 2 504 | 2 537 | 2 283 | 2 364 | 2 405 | 2 447 | 2 493 | 2 563 | 2 567 |
| Total debt | 1 328 | 1 178 | 1 191 | 1 501 | 2 109 | 2 363 | 2 167 | 2 396 | 2 504 | 2 537 | 2 283 | 2 364 | 2 405 | 2 447 | 2 493 | 2 563 | 2 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2011 | — | — |
TL Deputy Member | Deputy Member | 2011 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Lillenes Midtun | Deputy Member | 0 companies |
| Trine Lillenes Newermann | Deputy Member | 0 companies |
| Anne Britt Lillenes Midtun | Chief Executive Officer | 0 companies |
| Einar Arild Midtun | Chairman | 0 companies |