| Revenue | NOK 2,2M | -67% |
| EBITDA | NOK 185K | +102% |
| Net profit | NOK -4,1M | +59% |
| Total assets | NOK 58,6M | -2% |
| Equity | NOK -1,8M | -181% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 932 | 4 600 | 3 984 | 3 871 | 3 811 | 2 946 | 3 462 | 3 616 | 3 672 | 2 321 | 4 514 | 3 704 | 88 | 6 831 | 2 249 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 431 | 1 805 | 1 061 | 1 920 | 1 312 | 525 | 1 579 | 1 150 | −472 | −260 | 1 603 | 1 164 | −3 301 | −9 900 | 185 |
| Depreciation & amort. | −1 088 | −1 026 | −1 017 | −810 | −810 | −868 | −868 | −868 | −58 | −58 | −56 | −0 | −0 | −0 | −0 |
| EBIT | 1 343 | 780 | 44 | 1 110 | 503 | −343 | 712 | 283 | −530 | −318 | 1 547 | 1 164 | −3 301 | −9 900 | 185 |
| Net financials | −2 128 | −2 126 | −2 064 | −1 984 | −2 386 | −1 747 | −1 199 | −1 139 | −1 169 | −1 366 | −3 123 | −1 003 | −1 327 | −2 731 | −3 412 |
| Profit before tax | −786 | −1 346 | −2 020 | −874 | −1 884 | −2 090 | −488 | −856 | −1 699 | −1 683 | −1 576 | 162 | −4 628 | −12 630 | −3 227 |
| Tax | −185 | −339 | −0 | −0 | −0 | −0 | 1 158 | −0 | −523 | −370 | −35 | −190 | −1 237 | −2 787 | 831 |
| Net profit | −601 | −1 007 | −2 020 | −874 | −1 884 | −2 090 | −1 646 | −856 | −1 175 | −1 313 | −1 540 | 351 | −3 391 | −9 844 | −4 058 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 156 | 49 379 | 47 487 | 47 470 | 46 418 | 44 842 | 43 185 | 42 185 | 54 826 | 53 678 | 72 732 | 71 732 | 67 758 | 59 705 | 58 631 |
| Equity | 3 756 | 2 749 | 730 | −145 | −2 028 | 3 882 | 2 236 | 1 379 | 8 094 | 6 781 | 5 240 | 5 592 | 12 088 | 2 244 | −1 814 |
| Long-term debt | 44 845 | 44 712 | 45 904 | 45 268 | 45 778 | 40 494 | 40 259 | 40 069 | 45 843 | 45 786 | 63 677 | 64 329 | 53 756 | 50 746 | 50 737 |
| Short-term debt | 555 | 1 917 | 854 | 2 347 | 2 668 | 467 | 690 | 737 | 889 | 1 111 | 2 400 | 1 420 | 1 914 | 6 714 | 9 707 |
| Total debt | 45 400 | 46 629 | 46 758 | 47 615 | 48 446 | 40 960 | 40 949 | 40 806 | 46 732 | 46 897 | 66 077 | 65 749 | 55 670 | 57 461 | 60 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunerius Invest As | Company | 66.7% | 66.7% | 2024 |
H2b Eiendom As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Ragnar Gunerius Olsen | Deputy Member | 0 companies |
| Jon Martin Bjørgum | Chairman | 0 companies |