| Revenue | NOK 283K | +1317% |
| EBITDA | NOK 191K | +993% |
| Net profit | NOK 106K | +147% |
| Total assets | NOK 1,5M | +4% |
| Equity | NOK 1,4M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 576 | 1 677 | 1 620 | 2 535 | 2 748 | 3 996 | 1 190 | 938 | 455 | 562 | 542 | 110 | 778 | 191 | 174 | 20 | 283 |
| Staff expenses | −686 | −439 | −383 | −1 060 | −1 809 | −2 045 | −529 | −522 | −575 | −511 | 325 | −0 | −0 | −94 | −31 | −0 | −21 |
| EBITDA | 392 | 439 | 559 | 968 | −117 | 1 362 | −2 628 | −5 475 | −1 729 | −1 541 | −1 412 | 766 | 340 | −223 | 24 | −21 | 191 |
| Depreciation & amort. | −10 | −46 | −89 | −116 | −150 | −133 | −668 | −1 553 | −831 | −859 | −700 | −2 230 | −370 | −269 | −160 | −241 | −85 |
| EBIT | 382 | 393 | 470 | 852 | −268 | 1 230 | −3 296 | −7 029 | −2 560 | −2 401 | −2 112 | −1 463 | −30 | −492 | −136 | −262 | 106 |
| Net financials | −127 | −29 | −6 | −43 | −14 | 1 987 | 87 316 | −31 299 | 450 | −25 | −32 | −14 | −12 | 8 | 17 | 37 | −0 |
| Profit before tax | 255 | 364 | 464 | 809 | −281 | 3 216 | 84 019 | −38 327 | −2 110 | −2 426 | −2 144 | −1 477 | −42 | −484 | −119 | −225 | 106 |
| Tax | 113 | 133 | 138 | 248 | −3 | 329 | 21 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 142 | 231 | 326 | 562 | −279 | 2 887 | 83 999 | −38 335 | −2 110 | −2 426 | −2 144 | −1 477 | −42 | −484 | −119 | −225 | 106 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 700 | 1 016 | 1 305 | 864 | 4 236 | 79 809 | 42 410 | 40 422 | 10 680 | 7 015 | 5 987 | 3 118 | 2 143 | 1 688 | 1 460 | 1 517 |
| Equity | 118 | 149 | 145 | 277 | −2 | 1 531 | 79 593 | 41 258 | 12 148 | 8 222 | 6 078 | 4 596 | 2 954 | 1 910 | 1 673 | 1 409 | 1 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 78 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 319 | 684 | 898 | 788 | 2 681 | 216 | 1 151 | 28 274 | 2 459 | 937 | 1 391 | 164 | 233 | 15 | 51 | 106 |
| Total debt | 575 | 551 | 871 | 1 028 | 866 | 2 705 | 216 | 1 151 | 28 274 | 2 459 | 937 | 1 391 | 164 | 233 | 15 | 51 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Marius Alexander Olsen | Deputy Member | 0 companies |
| Jarle Nytræ | Chairman | 0 companies |