| Revenue | NOK 6,2M | +42% |
| EBITDA | NOK 4,1M | +81% |
| Net profit | NOK 1,3M | +548% |
| Total assets | NOK 45M | -4% |
| Equity | NOK 32,6M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 781 | 6 040 | 8 380 | 9 804 | 5 226 | 3 880 | 2 865 | 2 720 | 2 886 | 3 164 | 2 868 | 2 938 | 3 925 | 4 110 | 4 376 | 6 209 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 066 | 706 | 1 687 | 8 068 | 3 539 | 2 132 | 266 | 1 116 | 1 405 | 1 303 | 1 189 | 1 239 | 2 133 | 2 279 | 2 267 | 4 098 |
| Depreciation & amort. | −1 879 | −1 813 | −1 456 | −1 472 | −1 319 | −1 546 | −1 353 | −1 267 | −1 223 | −1 147 | −1 380 | −1 381 | −1 685 | −1 909 | −1 814 | −1 756 |
| EBIT | 187 | −1 107 | 231 | 6 596 | 2 221 | 586 | −1 087 | −151 | 182 | 155 | −190 | −142 | 448 | 370 | 453 | 2 343 |
| Net financials | −1 695 | −1 320 | −1 155 | −1 140 | −1 217 | −1 116 | −972 | −1 127 | −1 072 | −1 253 | −5 | −52 | −535 | −428 | −814 | −777 |
| Profit before tax | −1 508 | −2 427 | −924 | 5 456 | 1 004 | −530 | −2 059 | −1 278 | −890 | −1 098 | −195 | −194 | −88 | −58 | −361 | 1 565 |
| Tax | −329 | −716 | −279 | 1 528 | 200 | −143 | −667 | −362 | −247 | −275 | −43 | −43 | −19 | −13 | −79 | 304 |
| Net profit | −1 179 | −1 711 | −644 | 3 928 | 804 | −387 | −1 393 | −916 | −643 | −823 | −152 | −151 | −68 | −45 | −282 | 1 262 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 071 | 55 322 | 46 126 | 49 753 | 45 071 | 44 854 | 30 497 | 30 719 | 37 500 | 35 832 | 33 735 | 53 729 | 50 149 | 49 154 | 46 663 | 44 979 |
| Equity | 294 | −1 417 | 100 | 5 104 | 5 908 | 5 521 | 4 128 | 3 212 | 2 569 | 1 747 | 31 844 | 31 693 | 31 625 | 31 579 | 31 298 | 32 559 |
| Long-term debt | 52 731 | 54 761 | 45 418 | 43 152 | 37 705 | 36 880 | 25 341 | 24 550 | 29 514 | 30 774 | 455 | 413 | 393 | 17 149 | 14 993 | 12 333 |
| Short-term debt | 1 046 | 1 978 | 607 | 1 497 | 1 459 | 2 454 | 1 029 | 2 957 | 5 417 | 3 312 | 1 435 | 21 623 | 18 131 | 425 | 372 | 87 |
| Total debt | 53 777 | 56 739 | 46 026 | 44 649 | 39 164 | 39 334 | 26 370 | 27 507 | 34 931 | 34 086 | 1 890 | 22 036 | 18 524 | 17 575 | 15 365 | 12 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myrkdalen Fjellandsby As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Akselberg | Chief Executive Officer | 0 companies |
| Frode Bremerthun Rokne | Chief Executive Officer | 0 companies |
| Per Bertram Dybwad Brochmann | Chairman | 0 companies |
| Karianne Finne | Board of Directors | 0 companies |