| Revenue | NOK 7,6M | -76% |
| EBITDA | NOK -1M | -136% |
| Net profit | NOK -959K | -144% |
| Total assets | NOK 2,4M | -76% |
| Equity | NOK 1,3M | -43% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 33 912 | 32 142 | 28 974 | 30 937 | 7 555 |
| Staff expenses | −30 345 | −28 669 | −25 075 | −26 663 | −7 370 |
| EBITDA | 2 350 | 1 887 | 2 692 | 2 773 | −1 006 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 350 | 1 887 | 2 692 | 2 773 | −1 006 |
| Net financials | 8 | 8 | 9 | 3 | 48 |
| Profit before tax | 2 358 | 1 896 | 2 701 | 2 776 | −959 |
| Tax | 543 | 417 | 594 | 611 | −0 |
| Net profit | 1 815 | 1 479 | 2 107 | 2 165 | −959 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9 971 | 8 916 | 9 658 | 9 703 | 2 367 |
| Equity | 1 042 | 2 483 | 100 | 2 215 | 1 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 929 | 6 433 | 9 558 | 7 487 | 1 110 |
| Total debt | 8 929 | 6 433 | 9 558 | 7 487 | 1 110 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
BL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Kjelsrud | Chief Executive Officer | 0 companies |
| Bente Løstegård | Chief Executive Officer | 0 companies |
| Anders Sebastian Holt | Chief Executive Officer | 0 companies |
| Rune Johansen | Board of Directors | 0 companies |
| Geir Bergersen | Board of Directors | 0 companies |
| Rolv Inge Rye Sørensen | Chairman | 0 companies |