| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | -9% |
| Net profit | NOK -2M | +63% |
| Total assets | NOK 375M | +15% |
| Equity | NOK 52,3M | +511% |
| Employees | 0 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −185 | −118 | −123 | −117 | −143 | −10 408 | −1 258 | −1 264 | −1 353 | −1 342 | −1 432 | −1 554 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −185 | −118 | −123 | −117 | −143 | −10 408 | −1 258 | −1 264 | −1 353 | −1 342 | −1 432 | −1 554 |
| Net financials | −8 499 | −8 096 | −64 263 | −1 542 | −3 342 | 40 695 | −32 164 | −2 839 | −3 926 | −2 986 | −3 995 | −438 |
| Profit before tax | −8 684 | −8 215 | −64 386 | −1 659 | −3 486 | 30 288 | −33 423 | −4 103 | −5 279 | −4 328 | −5 427 | −1 992 |
| Tax | −84 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 600 | −8 215 | −64 386 | −1 659 | −3 486 | 30 288 | −33 423 | −4 103 | −5 279 | −4 328 | −5 427 | −1 992 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 896 | 324 438 | 329 069 | 351 556 | 355 317 | 349 706 | 336 972 | 333 911 | 330 398 | 325 909 | 325 077 | 375 022 |
| Equity | −7 342 | −69 684 | −134 027 | −135 687 | −139 172 | −108 885 | −142 308 | −146 411 | −151 690 | −156 017 | 8 556 | 52 312 |
| Long-term debt | 325 700 | 389 532 | 461 210 | 485 378 | 491 684 | 456 827 | 477 281 | 478 541 | 480 698 | 479 371 | 313 315 | 319 343 |
| Short-term debt | 4 538 | 4 590 | 1 886 | 1 865 | 2 806 | 1 764 | 1 999 | 1 781 | 1 390 | 2 556 | 3 206 | 3 368 |
| Total debt | 330 238 | 394 122 | 463 096 | 487 243 | 494 490 | 458 591 | 479 279 | 480 322 | 482 088 | 481 927 | 316 521 | 322 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDENSBORG AS | Company | 59.9% | 59.9% | 2024 |
Tersus As | Company | 29.9% | 29.9% | 2024 |
Siv Ing Ingar Brauti As | Company | 10.2% | 10.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Håkon Haukedal | Chief Executive Officer | 0 companies |
| Ingar Brauti | Chief Executive Officer | 0 companies |
| Ivar Erik Tollefsen | Board of Directors | 0 companies |
| Øystein Arnulf Landvik | Chairman | 0 companies |