| Revenue | NOK 2,5M | +0% |
| EBITDA | NOK 2,1M | +9% |
| Net profit | NOK 1,9M | +200% |
| Total assets | NOK 10,8M | +8% |
| Equity | NOK 7,1M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 461 | 485 | 483 | 496 | 553 | 899 | 970 | 831 | 815 | 749 | 1 291 | 3 819 | 9 541 | 1 033 | 2 536 | 2 542 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 218 | 321 | 190 | 281 | 367 | 266 | 376 | 562 | 598 | 570 | −1 496 | −412 | 4 360 | 9 042 | 498 | 1 913 | 2 091 |
| Depreciation & amort. | −76 | −75 | −78 | −40 | −40 | −44 | −49 | −51 | −51 | −51 | −51 | −55 | −60 | −71 | −96 | −1 102 | 390 |
| EBIT | 141 | 246 | 112 | 241 | 327 | 222 | 327 | 511 | 547 | 519 | −1 547 | −467 | 4 300 | 8 971 | 402 | 811 | 2 481 |
| Net financials | −220 | −215 | −213 | −208 | −195 | −101 | −244 | −250 | −264 | −256 | −108 | −0 | −4 | −3 | −6 | 15 | −0 |
| Profit before tax | −78 | 31 | −101 | 33 | 131 | 121 | 83 | 261 | 283 | 262 | −1 655 | −468 | 4 296 | 8 967 | 395 | 826 | 2 481 |
| Tax | −0 | −0 | −0 | −0 | −0 | 23 | 28 | 67 | 63 | 55 | −201 | −0 | 675 | 1 973 | 87 | 182 | 545 |
| Net profit | −78 | 31 | −101 | 33 | 131 | 98 | 55 | 194 | 220 | 208 | −1 454 | −468 | 3 621 | 6 995 | 308 | 644 | 1 935 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 830 | 3 869 | 3 705 | 3 641 | 3 624 | 3 604 | 7 350 | 8 502 | 7 474 | 7 152 | 7 125 | 7 873 | 14 309 | 13 621 | 11 944 | 9 938 | 10 774 |
| Equity | −20 | 11 | −90 | −57 | 75 | 172 | 228 | 421 | 501 | 708 | −745 | 2 787 | 1 444 | 8 581 | 7 267 | 6 570 | 7 114 |
| Long-term debt | 3 800 | 3 800 | 3 703 | 3 592 | 3 475 | 3 337 | 7 050 | 7 948 | 6 696 | 6 345 | 5 944 | 0 | 7 902 | 3 213 | 2 400 | 1 503 | 1 657 |
| Short-term debt | 50 | 58 | 92 | 106 | 75 | 94 | 72 | 133 | 278 | 100 | 1 926 | 5 086 | 4 964 | 1 826 | 2 277 | 1 865 | 2 003 |
| Total debt | 3 850 | 3 858 | 3 795 | 3 698 | 3 549 | 3 431 | 7 122 | 8 081 | 6 973 | 6 444 | 7 870 | 5 086 | 12 865 | 5 040 | 4 677 | 3 369 | 3 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sydsiden Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Andre Kraft | Chief Executive Officer | 0 companies |
| Øyvind Eng Nicolaisen | Board of Directors | 0 companies |