| Revenue | NOK 2,9M | +5% |
| EBITDA | NOK 2,8M | +6% |
| Net profit | NOK 737K | +6% |
| Total assets | NOK 16,7M | -1% |
| Equity | NOK 5,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 724 | 1 759 | 1 832 | 1 930 | 1 957 | 2 016 | 2 059 | 2 105 | 2 190 | 2 225 | 2 295 | 2 339 | 2 366 | 2 571 | 2 756 | 2 901 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 670 | 1 328 | 1 780 | 1 879 | 1 906 | 1 921 | 1 975 | 2 021 | 2 106 | 2 141 | 2 207 | 2 273 | 2 290 | 2 478 | 2 604 | 2 751 |
| Depreciation & amort. | −839 | −843 | −1 011 | −1 251 | −1 309 | −1 307 | −1 314 | −1 324 | −1 822 | −1 377 | −1 401 | −1 402 | −1 383 | −1 278 | −1 268 | −1 304 |
| EBIT | 831 | 485 | 770 | 628 | 598 | 614 | 662 | 697 | 284 | 765 | 805 | 871 | 906 | 1 200 | 1 335 | 1 447 |
| Net financials | −496 | −54 | 0 | 0 | 0 | −389 | −384 | −317 | −341 | −338 | −370 | −255 | −145 | −230 | −446 | −501 |
| Profit before tax | 334 | 431 | 770 | 628 | 598 | 225 | 278 | 380 | −57 | 427 | 435 | 616 | 761 | 969 | 889 | 946 |
| Tax | 94 | 121 | 216 | 176 | 58 | 61 | −114 | 3 | −97 | 19 | 96 | 136 | 167 | 213 | 196 | 209 |
| Net profit | 241 | 311 | 554 | 452 | 540 | 164 | 392 | 377 | 40 | 408 | 339 | 481 | 594 | 756 | 694 | 737 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 729 | 27 584 | 29 466 | 29 886 | 29 181 | 27 978 | 26 431 | 26 529 | 24 645 | 23 395 | 21 923 | 20 422 | 19 220 | 18 094 | 16 898 | 16 684 |
| Equity | 8 063 | 8 017 | 8 326 | 8 359 | 8 386 | 7 432 | 7 475 | 7 353 | 6 800 | 6 543 | 6 136 | 5 819 | 5 342 | 4 908 | 4 963 | 5 115 |
| Long-term debt | 10 721 | 0 | 0 | 3 105 | 2 963 | 2 610 | 4 699 | 5 123 | 5 669 | 6 445 | 1 625 | 1 496 | 1 362 | 1 239 | 1 108 | 981 |
| Short-term debt | 3 944 | 12 173 | 18 048 | 18 422 | 17 832 | 17 936 | 14 258 | 14 053 | 12 176 | 10 407 | 14 161 | 13 107 | 12 517 | 11 946 | 10 827 | 10 588 |
| Total debt | 14 665 | 19 567 | 21 140 | 21 528 | 20 795 | 20 547 | 18 956 | 19 176 | 17 844 | 16 852 | 15 786 | 14 603 | 13 878 | 13 185 | 11 935 | 11 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringnes Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aarflot | Chief Executive Officer | 0 companies |
| Martin Kjekshus | Chief Executive Officer | 0 companies |
| Marianne Ødegaard Ribe | Chairman | 0 companies |
| Kim Rolf Jensen | Board of Directors | 0 companies |
| Anders Røed | Board of Directors | 0 companies |