| Revenue | NOK 63,2M | -10% |
| EBITDA | NOK -3,2M | -183% |
| Net profit | NOK -3,1M | -208% |
| Total assets | NOK 18,7M | -33% |
| Equity | NOK 336K | -84% |
| Employees | 194 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 667 | 15 158 | 10 323 | 19 577 | 11 391 | 16 063 | 12 926 | 7 454 | 2 063 | 317 | 43 009 | 71 712 | 25 330 | 46 559 | 67 640 | 70 351 | 63 195 |
| Staff expenses | −24 555 | −12 080 | −9 121 | −13 794 | −9 479 | −11 008 | −8 956 | −5 444 | −1 571 | −286 | −4 195 | −42 588 | −14 341 | −27 375 | −45 055 | −47 927 | −49 329 |
| EBITDA | 2 686 | −513 | 112 | 1 123 | −882 | 1 416 | 932 | 90 | −414 | −219 | 1 925 | 4 040 | 1 446 | 5 603 | 1 559 | 3 871 | −3 206 |
| Depreciation & amort. | −6 | −6 | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −158 | −107 | −165 | −457 | −462 | −513 |
| EBIT | 2 681 | −519 | 106 | 1 118 | −882 | 1 416 | 932 | 90 | −414 | −219 | 1 905 | 3 882 | 1 340 | 5 438 | 1 101 | 3 409 | −3 719 |
| Net financials | 69 | 25 | 13 | 4 | 11 | 4 | 4 | 1 | 1 | 0 | −52 | −603 | −202 | −116 | −220 | −231 | −313 |
| Profit before tax | 2 750 | −493 | 119 | 1 122 | −871 | 1 420 | 936 | 91 | −413 | −219 | 1 853 | 3 278 | 1 137 | 5 322 | 882 | 3 178 | −4 032 |
| Tax | 777 | −123 | 36 | 318 | −239 | 398 | 254 | 25 | −0 | −0 | 318 | 725 | 127 | 1 168 | 631 | 263 | −886 |
| Net profit | 1 973 | −370 | 84 | 804 | −632 | 1 023 | 683 | 66 | −413 | −219 | 1 535 | 2 553 | 1 010 | 4 154 | 250 | 2 915 | −3 146 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 253 | 4 862 | 4 511 | 6 399 | 4 683 | 5 819 | 3 891 | 2 855 | 1 350 | 490 | 16 199 | 17 687 | 7 788 | 19 371 | 30 998 | 27 918 | 18 661 |
| Equity | 2 136 | 1 766 | 1 849 | 854 | 222 | 600 | 1 283 | 1 349 | 236 | 17 | 1 553 | 1 106 | 1 489 | 1 587 | 2 600 | 2 074 | 336 |
| Long-term debt | 9 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 169 | 0 | 315 | 170 | 35 | 526 |
| Short-term debt | 8 108 | 3 096 | 2 659 | 5 545 | 4 461 | 5 219 | 2 609 | 1 506 | 1 113 | 473 | 14 645 | 16 412 | 6 298 | 17 469 | 28 228 | 25 809 | 17 799 |
| Total debt | 8 116 | 3 096 | 2 661 | 5 545 | 4 461 | 5 219 | 2 609 | 1 506 | 1 113 | 473 | 14 646 | 16 581 | 6 298 | 17 784 | 28 398 | 25 844 | 18 325 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cba Fagformidling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Eriksen | Board of Directors | 0 companies |
| Kjell Øivind Sørby | Board of Directors | 0 companies |
| Ane Marie Heia | Board of Directors | 0 companies |
| Camilla Foss Hanssen | Board of Directors | 0 companies |
| Cato Leine | Board of Directors | 0 companies |
| Bente Foss | Board of Directors | 0 companies |
| Anders Anundsen | Board of Directors | 0 companies |
| Dag Snedal Hanssen | Chairman | 0 companies |
| Kenneth Holter | Board of Directors | 0 companies |