| Revenue | NOK 0 | — |
| EBITDA | NOK -186K | +24% |
| Net profit | NOK 2M | +69% |
| Total assets | NOK 30,8M | +4% |
| Equity | NOK 29,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −3 |
| EBITDA | −19 | −35 | −38 | −36 | −40 | −82 | −197 | −111 | −133 | −181 | −152 | −254 | −235 | −240 | −223 | −245 | −186 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −35 | −38 | −36 | −40 | −82 | −197 | −111 | −133 | −181 | −152 | −254 | −235 | −240 | −223 | −245 | −186 |
| Net financials | 3 426 | 3 504 | 1 235 | 2 480 | 3 121 | 1 020 | 2 219 | 15 413 | 153 | 2 285 | 1 291 | 2 870 | 1 577 | 3 537 | 789 | 1 416 | 2 163 |
| Profit before tax | 3 407 | 3 469 | 1 196 | 2 444 | 3 081 | 938 | 2 021 | 15 302 | 20 | 2 104 | 1 139 | 2 617 | 1 342 | 3 297 | 566 | 1 171 | 1 978 |
| Tax | 114 | −19 | 33 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 293 | 3 489 | 1 163 | 2 410 | 3 081 | 938 | 2 021 | 15 302 | 20 | 2 104 | 1 139 | 2 617 | 1 342 | 3 297 | 566 | 1 171 | 1 978 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 860 | 6 794 | 7 457 | 9 468 | 12 049 | 11 488 | 20 347 | 27 230 | 26 501 | 26 231 | 26 766 | 28 168 | 27 507 | 28 231 | 28 497 | 29 511 | 30 826 |
| Equity | 3 306 | 6 294 | 7 057 | 8 968 | 10 549 | 10 787 | 12 808 | 26 460 | 25 581 | 25 584 | 25 473 | 26 090 | 24 931 | 27 728 | 28 295 | 28 716 | 29 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 500 | 400 | 500 | 1 500 | 701 | 1 689 | 770 | 920 | 647 | 1 293 | 2 078 | 2 576 | 502 | 202 | 795 | 1 633 |
| Total debt | 554 | 500 | 400 | 500 | 1 500 | 701 | 7 539 | 770 | 920 | 647 | 1 293 | 2 078 | 2 576 | 502 | 202 | 795 | 1 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helene Dyring | Deputy Member | 0 companies |
| Petter Dyring | Chairman | 0 companies |