| Revenue | NOK 13,9M | +3614% |
| EBITDA | NOK 249K | -11% |
| Net profit | NOK -3,5M | -395% |
| Total assets | NOK 77,7M | -2% |
| Equity | NOK 33M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 788 | 1 274 | 2 704 | 2 910 | 12 038 | 13 284 | 4 750 | 3 244 | 6 373 | 6 380 | 34 218 | 366 | 34 577 | 11 431 | 374 | 13 893 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 697 | 748 | 970 | 1 826 | 256 | 1 926 | 2 113 | 1 257 | 220 | 254 | 450 | 7 893 | 166 | 5 506 | 1 430 | 279 | 249 |
| Depreciation & amort. | −0 | −19 | −109 | −117 | −117 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −48 | −48 | −48 | −48 |
| EBIT | 697 | 729 | 861 | 1 709 | 139 | 1 876 | 2 063 | 1 207 | 170 | 204 | 400 | 7 843 | 116 | 5 458 | 1 382 | 231 | 201 |
| Net financials | 1 255 | 2 667 | 2 031 | −196 | 1 128 | 458 | 196 | 1 733 | 3 731 | −145 | 3 243 | 5 895 | 3 296 | 1 868 | 1 164 | 642 | −4 173 |
| Profit before tax | 1 952 | 3 396 | 2 892 | 1 513 | 1 266 | 2 333 | 2 258 | 2 940 | 3 902 | 58 | 3 643 | 13 738 | 3 413 | 7 325 | 2 546 | 872 | −3 972 |
| Tax | 216 | 243 | 247 | 474 | −22 | 460 | 455 | 260 | −63 | −78 | −1 | 1 705 | 89 | 1 166 | 135 | −325 | −441 |
| Net profit | 1 736 | 3 153 | 2 645 | 1 039 | 1 288 | 1 874 | 1 803 | 2 679 | 3 965 | 136 | 3 644 | 12 034 | 3 323 | 6 160 | 2 411 | 1 197 | −3 531 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 723 | 8 182 | 13 254 | 18 863 | 20 391 | 22 875 | 27 522 | 30 293 | 40 969 | 39 214 | 38 443 | 37 700 | 50 462 | 62 562 | 61 780 | 79 579 | 77 657 |
| Equity | 2 562 | 5 715 | 8 360 | 9 398 | 10 687 | 12 560 | 14 030 | 15 709 | 18 174 | 15 910 | 17 554 | 27 087 | 28 911 | 33 570 | 34 482 | 35 679 | 33 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 090 | 7 440 | 9 490 | 10 567 | 18 985 | 16 781 | 18 426 | 5 453 | 14 993 | 20 028 | 19 100 | 20 671 | 38 921 |
| Short-term debt | 4 161 | 1 111 | 2 464 | 6 129 | 3 615 | 2 875 | 4 002 | 4 017 | 3 810 | 6 522 | 2 463 | 5 160 | 6 558 | 8 963 | 8 198 | 23 229 | 5 710 |
| Total debt | 4 161 | 2 467 | 4 895 | 9 465 | 9 704 | 10 314 | 13 492 | 14 584 | 22 795 | 23 304 | 20 889 | 10 613 | 21 551 | 28 992 | 27 298 | 43 900 | 44 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Deputy Member | Deputy Member | 2007 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Flåta | Deputy Member | 0 companies |
| Stig Flåta | Chief Executive Officer | 0 companies |